| 樓價： |
$37,380,000.00 |
|
|
| 首期： |
$11,214,000.00 |
| |
| 貸款金額： |
$26,166,000.00 |
全期供款共： |
$38,253,349.06 |
| 每月供款額： |
$127,511.16 (3.25厘息計供300期) |
全期利息共： |
$12,087,349.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,690.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$373,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,588,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$322,659.41 |
$229,224.94 |
$178,939.20 |
$156,602.07 |
$120,335.94 |
$98,612.45 |
$84,160.20 |
| 1.500 |
$328,334.36 |
$234,948.44 |
$184,720.16 |
$162,423.62 |
$126,262.83 |
$104,647.34 |
$90,304.15 |
| 2.000 |
$334,072.71 |
$240,762.40 |
$190,618.54 |
$168,380.49 |
$132,369.43 |
$110,905.73 |
$96,714.63 |
| 2.500 |
$339,874.36 |
$246,666.62 |
$196,633.94 |
$174,472.06 |
$138,654.39 |
$117,385.05 |
$103,387.33 |
| 3.000 |
$345,739.21 |
$252,660.84 |
$202,765.83 |
$180,697.59 |
$145,116.01 |
$124,082.13 |
$110,316.91 |
| 3.250 |
$348,695.29 |
$255,691.61 |
$205,875.28 |
$183,860.31 |
$148,412.44 |
|
$113,876.09 |
| 3.500 |
$351,667.13 |
$258,744.76 |
$209,013.61 |
$187,056.17 |
$151,752.26 |
$130,993.16 |
$117,497.03 |
| 4.000 |
$357,657.99 |
$264,918.03 |
$215,376.57 |
$193,546.74 |
$158,560.81 |
$138,113.79 |
$124,920.49 |
| 4.500 |
$363,711.62 |
$271,180.26 |
$221,853.93 |
$200,168.14 |
$165,539.04 |
$145,439.13 |
$132,579.28 |
| 5.000 |
$369,827.86 |
$277,531.03 |
$228,444.80 |
$206,919.06 |
$172,684.02 |
$152,963.83 |
$140,464.75 |
| 5.500 |
$376,006.54 |
$283,969.86 |
$235,148.22 |
$213,798.06 |
$179,992.59 |
$160,682.13 |
$148,567.67 |
| 6.000 |
$382,247.44 |
$290,496.25 |
$241,963.14 |
$220,803.58 |
$187,461.35 |
$168,587.90 |
$156,878.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
