| 樓價： |
$3,530,000.00 |
|
|
| 首期： |
$1,059,000.00 |
| |
| 貸款金額： |
$2,471,000.00 |
全期供款共： |
$3,612,475.18 |
| 每月供款額： |
$12,041.58 (3.25厘息計供300期) |
全期利息共： |
$1,141,475.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,765.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$35,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,470.51 |
$21,646.98 |
$16,898.22 |
$14,788.80 |
$11,363.99 |
$9,312.52 |
$7,947.71 |
| 1.500 |
$31,006.43 |
$22,187.48 |
$17,444.15 |
$15,338.56 |
$11,923.70 |
$9,882.43 |
$8,527.92 |
| 2.000 |
$31,548.33 |
$22,736.52 |
$18,001.16 |
$15,901.10 |
$12,500.38 |
$10,473.44 |
$9,133.30 |
| 2.500 |
$32,096.21 |
$23,294.09 |
$18,569.23 |
$16,476.36 |
$13,093.90 |
$11,085.32 |
$9,763.44 |
| 3.000 |
$32,650.06 |
$23,860.16 |
$19,148.30 |
$17,064.27 |
$13,704.11 |
$11,717.76 |
$10,417.84 |
| 3.250 |
$32,929.22 |
$24,146.37 |
$19,441.94 |
$17,362.95 |
$14,015.41 |
|
$10,753.95 |
| 3.500 |
$33,209.87 |
$24,434.70 |
$19,738.31 |
$17,664.75 |
$14,330.80 |
$12,370.41 |
$11,095.89 |
| 4.000 |
$33,775.62 |
$25,017.67 |
$20,339.20 |
$18,277.69 |
$14,973.77 |
$13,042.85 |
$11,796.93 |
| 4.500 |
$34,347.30 |
$25,609.05 |
$20,950.89 |
$18,902.98 |
$15,632.77 |
$13,734.62 |
$12,520.19 |
| 5.000 |
$34,924.89 |
$26,208.79 |
$21,573.31 |
$19,540.51 |
$16,307.51 |
$14,445.22 |
$13,264.86 |
| 5.500 |
$35,508.38 |
$26,816.84 |
$22,206.35 |
$20,190.13 |
$16,997.70 |
$15,174.10 |
$14,030.07 |
| 6.000 |
$36,097.74 |
$27,433.17 |
$22,849.92 |
$20,851.70 |
$17,703.01 |
$15,920.69 |
$14,814.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
