| 樓價： |
$3,465,000.00 |
|
|
| 首期： |
$1,039,500.00 |
| |
| 貸款金額： |
$2,425,500.00 |
全期供款共： |
$3,545,956.51 |
| 每月供款額： |
$11,819.86 (3.25厘息計供300期) |
全期利息共： |
$1,120,456.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,732.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$34,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,909.44 |
$21,248.38 |
$16,587.06 |
$14,516.48 |
$11,154.74 |
$9,141.04 |
$7,801.37 |
| 1.500 |
$30,435.49 |
$21,778.93 |
$17,122.94 |
$15,056.12 |
$11,704.14 |
$9,700.46 |
$8,370.89 |
| 2.000 |
$30,967.41 |
$22,317.86 |
$17,669.70 |
$15,608.30 |
$12,270.20 |
$10,280.59 |
$8,965.12 |
| 2.500 |
$31,505.21 |
$22,865.16 |
$18,227.30 |
$16,172.97 |
$12,852.79 |
$10,881.20 |
$9,583.66 |
| 3.000 |
$32,048.86 |
$23,420.81 |
$18,795.71 |
$16,750.06 |
$13,451.76 |
$11,502.00 |
$10,226.01 |
| 3.250 |
$32,322.88 |
$23,701.75 |
$19,083.94 |
$17,043.23 |
$13,757.33 |
|
$10,555.93 |
| 3.500 |
$32,598.36 |
$23,984.77 |
$19,374.86 |
$17,339.48 |
$14,066.92 |
$12,142.62 |
$10,891.58 |
| 4.000 |
$33,153.69 |
$24,557.01 |
$19,964.68 |
$17,941.13 |
$14,698.05 |
$12,802.68 |
$11,579.71 |
| 4.500 |
$33,714.84 |
$25,137.50 |
$20,565.11 |
$18,554.91 |
$15,344.91 |
$13,481.72 |
$12,289.65 |
| 5.000 |
$34,281.80 |
$25,726.19 |
$21,176.06 |
$19,180.70 |
$16,007.23 |
$14,179.23 |
$13,020.61 |
| 5.500 |
$34,854.54 |
$26,323.05 |
$21,797.45 |
$19,818.36 |
$16,684.71 |
$14,894.69 |
$13,771.72 |
| 6.000 |
$35,433.05 |
$26,928.02 |
$22,429.17 |
$20,467.75 |
$17,377.04 |
$15,627.53 |
$14,542.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
