| 樓價： |
$34,034,000.00 |
|
|
| 首期： |
$10,210,200.00 |
| |
| 貸款金額： |
$23,823,800.00 |
全期供款共： |
$34,829,172.87 |
| 每月供款額： |
$116,097.24 (3.25厘息計供300期) |
全期利息共： |
$11,005,372.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,017.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$340,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,446,445.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$293,777.16 |
$208,706.31 |
$162,921.80 |
$142,584.14 |
$109,564.30 |
$89,785.34 |
$76,626.76 |
| 1.500 |
$298,944.13 |
$213,917.47 |
$168,185.28 |
$147,884.58 |
$114,960.65 |
$95,280.03 |
$82,220.75 |
| 2.000 |
$304,168.82 |
$219,211.01 |
$173,555.68 |
$153,308.23 |
$120,520.63 |
$100,978.21 |
$88,057.40 |
| 2.500 |
$309,451.15 |
$224,586.73 |
$179,032.62 |
$158,854.53 |
$126,243.01 |
$106,877.55 |
$94,132.81 |
| 3.000 |
$314,791.02 |
$230,044.39 |
$184,615.63 |
$164,522.79 |
$132,126.22 |
$112,975.15 |
$100,442.10 |
| 3.250 |
$317,482.50 |
$232,803.86 |
$187,446.74 |
$167,402.40 |
$135,127.58 |
|
$103,682.68 |
| 3.500 |
$320,188.31 |
$235,583.71 |
$190,304.15 |
$170,312.19 |
$138,168.44 |
$119,267.56 |
$106,979.51 |
| 4.000 |
$325,642.91 |
$241,204.39 |
$196,097.55 |
$176,221.77 |
$144,367.54 |
$125,750.79 |
$113,738.47 |
| 4.500 |
$331,154.66 |
$246,906.07 |
$201,995.10 |
$182,250.47 |
$150,721.12 |
$132,420.42 |
$120,711.69 |
| 5.000 |
$336,723.42 |
$252,688.36 |
$207,996.00 |
$188,397.09 |
$157,226.54 |
$139,271.56 |
$127,891.31 |
| 5.500 |
$342,349.02 |
$258,550.83 |
$214,099.37 |
$194,660.33 |
$163,880.90 |
$146,298.98 |
$135,268.92 |
| 6.000 |
$348,031.28 |
$264,493.02 |
$220,304.26 |
$201,038.76 |
$170,681.10 |
$153,497.08 |
$142,835.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
