| 樓價： |
$31,990,000.00 |
|
|
| 首期： |
$9,597,000.00 |
| |
| 貸款金額： |
$22,393,000.00 |
全期供款共： |
$35,924,855.14 |
| 每月供款額： |
$119,749.52 (4.125厘息計供300期) |
全期利息共： |
$13,531,855.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,995.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$319,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,359,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$276,133.61 |
$196,171.91 |
$153,137.11 |
$134,020.88 |
$102,984.13 |
$84,393.05 |
$72,024.74 |
| 1.500 |
$280,990.26 |
$201,070.11 |
$158,084.48 |
$139,002.98 |
$108,056.39 |
$89,557.74 |
$77,282.77 |
| 2.000 |
$285,901.17 |
$206,045.73 |
$163,132.35 |
$144,100.90 |
$113,282.46 |
$94,913.70 |
$82,768.89 |
| 2.500 |
$290,866.26 |
$211,098.59 |
$168,280.36 |
$149,314.11 |
$118,661.15 |
$100,458.75 |
$88,479.42 |
| 3.000 |
$295,885.43 |
$216,228.48 |
$173,528.06 |
$154,641.95 |
$124,191.04 |
$106,190.14 |
$94,409.79 |
| 3.500 |
$300,958.58 |
$221,435.12 |
$178,874.94 |
$160,083.65 |
$129,870.38 |
$112,104.64 |
$100,554.58 |
| 4.000 |
$306,085.58 |
$226,718.24 |
$184,320.40 |
$165,638.32 |
$135,697.18 |
$118,198.50 |
$106,907.61 |
| 4.125 |
$307,375.73 |
$228,050.93 |
$185,697.09 |
$167,044.52 |
$137,176.66 |
|
$108,527.61 |
| 4.500 |
$311,266.31 |
$232,077.49 |
$189,863.76 |
$171,304.95 |
$141,669.17 |
$124,467.57 |
$113,462.04 |
| 5.000 |
$316,500.63 |
$237,512.51 |
$195,504.26 |
$177,082.42 |
$147,783.89 |
$130,907.25 |
$120,210.47 |
| 5.500 |
$321,788.37 |
$243,022.89 |
$201,241.08 |
$182,969.50 |
$154,038.60 |
$137,512.61 |
$127,144.99 |
| 6.000 |
$327,129.36 |
$248,608.21 |
$207,073.32 |
$188,964.86 |
$160,430.41 |
$144,278.41 |
$134,257.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
