| 樓價： |
$31,404,000.00 |
|
|
| 首期： |
$9,421,200.00 |
| |
| 貸款金額： |
$21,982,800.00 |
全期供款共： |
$35,266,775.58 |
| 每月供款額： |
$117,555.92 (4.125厘息計供300期) |
全期利息共： |
$13,283,975.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,702.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$314,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,334,670.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$271,075.33 |
$192,578.39 |
$150,331.91 |
$131,565.85 |
$101,097.65 |
$82,847.12 |
$70,705.37 |
| 1.500 |
$275,843.02 |
$197,386.86 |
$155,188.65 |
$136,456.70 |
$106,076.99 |
$87,917.20 |
$75,867.09 |
| 2.000 |
$280,663.97 |
$202,271.34 |
$160,144.05 |
$141,461.23 |
$111,207.32 |
$93,175.05 |
$81,252.71 |
| 2.500 |
$285,538.11 |
$207,231.64 |
$165,197.76 |
$146,578.94 |
$116,487.49 |
$98,618.52 |
$86,858.64 |
| 3.000 |
$290,465.33 |
$212,267.55 |
$170,349.33 |
$151,809.18 |
$121,916.08 |
$104,244.92 |
$92,680.37 |
| 3.500 |
$295,445.55 |
$217,378.82 |
$175,598.27 |
$157,151.20 |
$127,491.38 |
$110,051.08 |
$98,712.60 |
| 4.000 |
$300,478.64 |
$222,565.16 |
$180,943.98 |
$162,604.12 |
$133,211.44 |
$116,033.32 |
$104,949.25 |
| 4.125 |
$301,745.15 |
$223,873.44 |
$182,295.45 |
$163,984.56 |
$134,663.82 |
|
$106,539.58 |
| 4.500 |
$305,564.47 |
$227,826.24 |
$186,385.79 |
$168,166.94 |
$139,074.05 |
$122,187.54 |
$111,383.62 |
| 5.000 |
$310,702.90 |
$233,161.70 |
$191,922.97 |
$173,838.58 |
$145,076.75 |
$128,509.26 |
$118,008.42 |
| 5.500 |
$315,893.77 |
$238,571.15 |
$197,554.70 |
$179,617.82 |
$151,216.89 |
$134,993.63 |
$124,815.92 |
| 6.000 |
$321,136.93 |
$244,054.15 |
$203,280.11 |
$185,503.36 |
$157,491.61 |
$141,635.49 |
$131,797.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
