| 樓價： |
$310,500,000.00 |
|
|
| 首期： |
$93,150,000.00 |
| |
| 貸款金額： |
$217,350,000.00 |
全期供款共： |
$317,754,544.73 |
| 每月供款額： |
$1,059,181.82 (3.25厘息計供300期) |
全期利息共： |
$100,404,544.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$164,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,105,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$20,182,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,680,196.51 |
$1,904,075.58 |
$1,486,373.00 |
$1,300,827.83 |
$999,580.28 |
$819,132.28 |
$699,083.50 |
| 1.500 |
$2,727,335.95 |
$1,951,618.25 |
$1,534,392.97 |
$1,349,184.95 |
$1,048,812.45 |
$869,261.61 |
$750,118.78 |
| 2.000 |
$2,775,002.01 |
$1,999,912.42 |
$1,583,388.38 |
$1,398,666.16 |
$1,099,537.43 |
$921,247.41 |
$803,367.92 |
| 2.500 |
$2,823,193.92 |
$2,048,956.31 |
$1,633,355.75 |
$1,449,266.35 |
$1,151,743.94 |
$975,068.47 |
$858,795.27 |
| 3.000 |
$2,871,910.77 |
$2,098,747.79 |
$1,684,290.80 |
$1,500,979.20 |
$1,205,417.88 |
$1,030,698.29 |
$916,356.37 |
| 3.250 |
$2,896,465.73 |
$2,123,923.09 |
$1,710,119.66 |
$1,527,250.57 |
$1,232,799.99 |
|
$945,920.93 |
| 3.500 |
$2,921,151.53 |
$2,149,284.33 |
$1,736,188.49 |
$1,553,797.20 |
$1,260,542.45 |
$1,088,105.33 |
$975,998.63 |
| 4.000 |
$2,970,915.06 |
$2,200,563.08 |
$1,789,042.96 |
$1,607,711.71 |
$1,317,098.25 |
$1,147,253.37 |
$1,037,662.14 |
| 4.500 |
$3,021,200.06 |
$2,252,580.81 |
$1,842,847.66 |
$1,662,712.91 |
$1,375,063.42 |
$1,208,101.89 |
$1,101,280.52 |
| 5.000 |
$3,072,005.14 |
$2,305,333.97 |
$1,897,595.26 |
$1,718,789.95 |
$1,434,413.80 |
$1,270,606.46 |
$1,166,781.80 |
| 5.500 |
$3,123,328.77 |
$2,358,818.65 |
$1,953,277.75 |
$1,775,930.89 |
$1,495,123.06 |
$1,334,719.16 |
$1,234,089.39 |
| 6.000 |
$3,175,169.32 |
$2,413,030.61 |
$2,009,886.41 |
$1,834,122.82 |
$1,557,162.91 |
$1,400,389.10 |
$1,303,123.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
