| 樓價： |
$30,966,000.00 |
|
|
| 首期： |
$9,289,800.00 |
| |
| 貸款金額： |
$21,676,200.00 |
全期供款共： |
$31,689,491.89 |
| 每月供款額： |
$105,631.64 (3.25厘息計供300期) |
全期利息共： |
$10,013,291.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,483.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$309,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,316,055.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$267,294.57 |
$189,892.45 |
$148,235.19 |
$129,730.87 |
$99,687.61 |
$81,691.63 |
$69,719.23 |
| 1.500 |
$271,995.76 |
$194,633.85 |
$153,024.20 |
$134,553.50 |
$104,597.51 |
$86,691.00 |
$74,808.95 |
| 2.000 |
$276,749.48 |
$199,450.20 |
$157,910.48 |
$139,488.23 |
$109,656.28 |
$91,875.51 |
$80,119.46 |
| 2.500 |
$281,555.63 |
$204,341.32 |
$162,893.70 |
$144,534.56 |
$114,862.81 |
$97,243.06 |
$85,647.20 |
| 3.000 |
$286,414.13 |
$209,307.00 |
$167,973.43 |
$149,691.86 |
$120,215.68 |
$102,790.99 |
$91,387.73 |
| 3.250 |
$288,862.99 |
$211,817.72 |
$170,549.33 |
$152,311.89 |
$122,946.49 |
|
$94,336.19 |
| 3.500 |
$291,324.89 |
$214,346.98 |
$173,149.16 |
$154,959.37 |
$125,713.23 |
$108,516.17 |
$97,335.82 |
| 4.000 |
$296,287.78 |
$219,460.99 |
$178,420.30 |
$160,336.23 |
$131,353.51 |
$114,414.97 |
$103,485.49 |
| 4.500 |
$301,302.68 |
$224,648.69 |
$183,786.22 |
$165,821.48 |
$137,134.34 |
$120,483.36 |
$109,830.12 |
| 5.000 |
$306,369.44 |
$229,909.73 |
$189,246.17 |
$171,414.01 |
$143,053.33 |
$126,716.91 |
$116,362.53 |
| 5.500 |
$311,487.92 |
$235,243.73 |
$194,799.35 |
$177,112.64 |
$149,107.83 |
$133,110.83 |
$123,075.08 |
| 6.000 |
$316,657.95 |
$240,650.26 |
$200,444.90 |
$182,916.09 |
$155,295.03 |
$139,660.06 |
$129,959.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
