| 樓價： |
$30,322,000.00 |
|
|
| 首期： |
$9,096,600.00 |
| |
| 貸款金額： |
$21,225,400.00 |
全期供款共： |
$31,030,445.43 |
| 每月供款額： |
$103,434.82 (3.25厘息計供300期) |
全期利息共： |
$9,805,045.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,161.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$303,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,288,685.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$261,735.65 |
$185,943.25 |
$145,152.34 |
$127,032.85 |
$97,614.41 |
$79,992.69 |
$68,269.27 |
| 1.500 |
$266,339.07 |
$190,586.05 |
$149,841.75 |
$131,755.19 |
$102,422.19 |
$84,888.08 |
$73,253.15 |
| 2.000 |
$270,993.92 |
$195,302.24 |
$154,626.42 |
$136,587.30 |
$107,375.76 |
$89,964.78 |
$78,453.21 |
| 2.500 |
$275,700.12 |
$200,091.64 |
$159,506.00 |
$141,528.68 |
$112,474.01 |
$95,220.70 |
$83,865.99 |
| 3.000 |
$280,457.58 |
$204,954.04 |
$164,480.08 |
$146,578.72 |
$117,715.56 |
$100,653.25 |
$89,487.14 |
| 3.250 |
$282,855.50 |
$207,412.55 |
$167,002.41 |
$149,144.26 |
$120,389.57 |
|
$92,374.28 |
| 3.500 |
$285,266.21 |
$209,889.21 |
$169,548.17 |
$151,736.68 |
$123,098.77 |
$106,259.36 |
$95,311.53 |
| 4.000 |
$290,125.88 |
$214,896.86 |
$174,709.70 |
$157,001.72 |
$128,621.75 |
$112,035.48 |
$101,333.31 |
| 4.500 |
$295,036.48 |
$219,976.67 |
$179,964.02 |
$162,372.89 |
$134,282.36 |
$117,977.67 |
$107,545.98 |
| 5.000 |
$299,997.87 |
$225,128.30 |
$185,310.41 |
$167,849.11 |
$140,078.25 |
$124,081.57 |
$113,942.54 |
| 5.500 |
$305,009.90 |
$230,351.37 |
$190,748.11 |
$173,429.23 |
$146,006.83 |
$130,342.53 |
$120,515.49 |
| 6.000 |
$310,072.41 |
$235,645.46 |
$196,276.25 |
$179,111.99 |
$152,065.36 |
$136,755.55 |
$127,257.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
