| 樓價： |
$29,925,000.00 |
|
|
| 首期： |
$8,977,500.00 |
| |
| 貸款金額： |
$20,947,500.00 |
全期供款共： |
$30,624,169.89 |
| 每月供款額： |
$102,080.57 (3.25厘息計供300期) |
全期利息共： |
$9,676,669.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,962.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$299,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,271,813.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$258,308.79 |
$183,508.73 |
$143,251.89 |
$125,369.64 |
$96,336.36 |
$78,945.36 |
$67,375.44 |
| 1.500 |
$262,851.94 |
$188,090.74 |
$147,879.90 |
$130,030.14 |
$101,081.20 |
$83,776.66 |
$72,294.06 |
| 2.000 |
$267,445.85 |
$192,745.18 |
$152,601.92 |
$134,798.99 |
$105,969.91 |
$88,786.89 |
$77,426.04 |
| 2.500 |
$272,090.43 |
$197,471.88 |
$157,417.62 |
$139,675.67 |
$111,001.41 |
$93,973.99 |
$82,767.95 |
| 3.000 |
$276,785.60 |
$202,270.62 |
$162,326.58 |
$144,659.59 |
$116,174.33 |
$99,335.41 |
$88,315.50 |
| 3.250 |
$279,152.13 |
$204,696.94 |
$164,815.88 |
$147,191.54 |
$118,813.33 |
|
$91,164.84 |
| 3.500 |
$281,531.27 |
$207,141.17 |
$167,328.31 |
$149,750.02 |
$121,487.06 |
$104,868.12 |
$94,063.64 |
| 4.000 |
$286,327.32 |
$212,083.25 |
$172,422.26 |
$154,946.13 |
$126,937.73 |
$110,568.62 |
$100,006.57 |
| 4.500 |
$291,173.63 |
$217,096.56 |
$177,607.78 |
$160,246.97 |
$132,524.23 |
$116,433.01 |
$106,137.91 |
| 5.000 |
$296,070.06 |
$222,180.74 |
$182,884.18 |
$165,651.49 |
$138,244.23 |
$122,457.00 |
$112,450.71 |
| 5.500 |
$301,016.47 |
$227,335.42 |
$188,250.68 |
$171,158.56 |
$144,095.19 |
$128,635.98 |
$118,937.60 |
| 6.000 |
$306,012.70 |
$232,560.20 |
$193,706.44 |
$176,766.91 |
$150,074.40 |
$134,965.04 |
$125,590.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
