| 樓價： |
$29,680,000.00 |
|
|
| 首期： |
$8,904,000.00 |
| |
| 貸款金額： |
$20,776,000.00 |
全期供款共： |
$30,373,445.69 |
| 每月供款額： |
$101,244.82 (3.25厘息計供300期) |
全期利息共： |
$9,597,445.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,840.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$296,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,261,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$256,193.99 |
$182,006.32 |
$142,079.07 |
$124,343.22 |
$95,547.64 |
$78,299.02 |
$66,823.83 |
| 1.500 |
$260,699.94 |
$186,550.82 |
$146,669.19 |
$128,965.57 |
$100,253.63 |
$83,090.77 |
$71,702.17 |
| 2.000 |
$265,256.23 |
$191,167.15 |
$151,352.55 |
$133,695.37 |
$105,102.32 |
$88,059.98 |
$76,792.14 |
| 2.500 |
$269,862.79 |
$195,855.15 |
$156,128.82 |
$138,532.13 |
$110,092.63 |
$93,204.61 |
$82,090.32 |
| 3.000 |
$274,519.52 |
$200,614.60 |
$160,997.59 |
$143,475.24 |
$115,223.20 |
$98,522.14 |
$87,592.45 |
| 3.250 |
$276,866.68 |
$203,021.05 |
$163,466.51 |
$145,986.46 |
$117,840.59 |
|
$90,418.46 |
| 3.500 |
$279,226.34 |
$205,445.28 |
$165,958.37 |
$148,524.00 |
$120,492.43 |
$104,009.55 |
$93,293.52 |
| 4.000 |
$283,983.12 |
$210,346.90 |
$171,010.61 |
$153,677.56 |
$125,898.47 |
$109,663.38 |
$99,187.80 |
| 4.500 |
$288,789.75 |
$215,319.16 |
$176,153.68 |
$158,935.01 |
$131,439.23 |
$115,479.76 |
$105,268.94 |
| 5.000 |
$293,646.09 |
$220,361.71 |
$181,386.88 |
$164,295.28 |
$137,112.40 |
$121,454.43 |
$111,530.06 |
| 5.500 |
$298,552.01 |
$225,474.20 |
$186,709.45 |
$169,757.26 |
$142,915.47 |
$127,582.82 |
$117,963.84 |
| 6.000 |
$303,507.33 |
$230,656.19 |
$192,120.54 |
$175,319.69 |
$148,845.72 |
$133,860.06 |
$124,562.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
