| 樓價： |
$28,800,000.00 |
|
|
| 首期： |
$8,640,000.00 |
| |
| 貸款金額： |
$20,160,000.00 |
全期供款共： |
$29,472,885.31 |
| 每月供款額： |
$98,242.95 (3.25厘息計供300期) |
全期利息共： |
$9,312,885.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$288,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,224,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$248,597.94 |
$176,609.91 |
$137,866.48 |
$120,656.49 |
$92,714.69 |
$75,977.49 |
$64,842.53 |
| 1.500 |
$252,970.29 |
$181,019.66 |
$142,320.51 |
$125,141.79 |
$97,281.15 |
$80,627.16 |
$69,576.23 |
| 2.000 |
$257,391.49 |
$185,499.12 |
$146,865.01 |
$129,731.35 |
$101,986.08 |
$85,449.03 |
$74,515.29 |
| 2.500 |
$261,861.46 |
$190,048.12 |
$151,499.66 |
$134,424.70 |
$106,828.42 |
$90,441.13 |
$79,656.37 |
| 3.000 |
$266,380.13 |
$194,666.46 |
$156,224.07 |
$139,221.26 |
$111,806.88 |
$95,601.00 |
$84,995.37 |
| 3.250 |
$268,657.69 |
$197,001.56 |
$158,619.79 |
$141,658.02 |
$114,346.67 |
|
$87,737.59 |
| 3.500 |
$270,947.39 |
$199,353.91 |
$161,037.77 |
$144,120.32 |
$116,919.88 |
$100,925.71 |
$90,527.41 |
| 4.000 |
$275,563.14 |
$204,110.20 |
$165,940.22 |
$149,121.09 |
$122,165.63 |
$106,411.91 |
$96,246.92 |
| 4.500 |
$280,227.25 |
$208,935.03 |
$170,930.80 |
$154,222.65 |
$127,542.11 |
$112,055.83 |
$102,147.76 |
| 5.000 |
$284,939.61 |
$213,828.08 |
$176,008.84 |
$159,424.00 |
$133,047.08 |
$117,853.35 |
$108,223.24 |
| 5.500 |
$289,700.06 |
$218,788.98 |
$181,173.59 |
$164,724.02 |
$138,678.08 |
$123,800.04 |
$114,466.26 |
| 6.000 |
$294,508.46 |
$223,817.33 |
$186,424.25 |
$170,121.54 |
$144,432.50 |
$129,891.16 |
$120,869.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
