| 樓價： |
$282,622,000.00 |
|
|
| 首期： |
$84,786,600.00 |
| |
| 貸款金額： |
$197,835,400.00 |
全期供款共： |
$289,225,201.10 |
| 每月供款額： |
$964,084.00 (3.25厘息計供300期) |
全期利息共： |
$91,389,801.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$150,311.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,826,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$18,370,430.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,439,557.16 |
$1,733,119.64 |
$1,352,920.16 |
$1,184,034.02 |
$909,833.74 |
$745,587.13 |
$636,316.83 |
| 1.500 |
$2,482,464.22 |
$1,776,393.73 |
$1,396,628.69 |
$1,228,049.44 |
$954,645.64 |
$791,215.63 |
$682,769.95 |
| 2.000 |
$2,525,850.62 |
$1,820,351.84 |
$1,441,225.09 |
$1,273,088.01 |
$1,000,816.32 |
$838,533.93 |
$731,238.16 |
| 2.500 |
$2,569,715.66 |
$1,864,992.37 |
$1,486,706.18 |
$1,319,145.10 |
$1,048,335.51 |
$887,522.71 |
$781,689.01 |
| 3.000 |
$2,614,058.50 |
$1,910,313.36 |
$1,533,068.07 |
$1,366,214.95 |
$1,097,190.38 |
$938,157.85 |
$834,082.03 |
| 3.250 |
$2,636,408.82 |
$1,933,228.32 |
$1,556,577.90 |
$1,390,127.57 |
$1,122,114.00 |
|
$860,992.16 |
| 3.500 |
$2,658,878.23 |
$1,956,312.51 |
$1,580,306.16 |
$1,414,290.74 |
$1,147,365.63 |
$990,410.64 |
$888,369.35 |
| 4.000 |
$2,704,173.77 |
$2,002,987.24 |
$1,628,415.14 |
$1,463,364.57 |
$1,198,843.61 |
$1,044,248.12 |
$944,496.46 |
| 4.500 |
$2,749,943.97 |
$2,050,334.61 |
$1,677,389.02 |
$1,513,427.53 |
$1,251,604.42 |
$1,099,633.41 |
$1,002,402.91 |
| 5.000 |
$2,796,187.55 |
$2,098,351.36 |
$1,727,221.15 |
$1,564,469.73 |
$1,305,626.08 |
$1,156,526.05 |
$1,062,023.21 |
| 5.500 |
$2,842,903.14 |
$2,147,033.96 |
$1,777,904.23 |
$1,616,480.32 |
$1,360,884.61 |
$1,214,882.45 |
$1,123,287.64 |
| 6.000 |
$2,890,089.22 |
$2,196,378.54 |
$1,829,430.33 |
$1,669,447.53 |
$1,417,354.25 |
$1,274,656.25 |
$1,186,123.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
