| 樓價： |
$28,104,000.00 |
|
|
| 首期： |
$8,431,200.00 |
| |
| 貸款金額： |
$19,672,800.00 |
全期供款共： |
$31,560,866.79 |
| 每月供款額： |
$105,202.89 (4.125厘息計供300期) |
全期利息共： |
$11,888,066.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,052.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$281,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,194,420.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$242,590.15 |
$172,341.84 |
$134,534.71 |
$117,740.63 |
$90,474.09 |
$74,141.36 |
$63,275.50 |
| 1.500 |
$246,856.84 |
$176,645.02 |
$138,881.09 |
$122,117.53 |
$94,930.19 |
$78,678.67 |
$67,894.81 |
| 2.000 |
$251,171.20 |
$181,016.23 |
$143,315.77 |
$126,596.18 |
$99,521.42 |
$83,384.02 |
$72,714.50 |
| 2.500 |
$255,533.15 |
$185,455.29 |
$147,838.42 |
$131,176.11 |
$104,246.74 |
$88,255.47 |
$77,731.34 |
| 3.000 |
$259,942.61 |
$189,962.02 |
$152,448.66 |
$135,856.74 |
$109,104.88 |
$93,290.64 |
$82,941.32 |
| 3.500 |
$264,399.49 |
$194,536.19 |
$157,146.03 |
$140,637.41 |
$114,094.32 |
$98,486.67 |
$88,339.66 |
| 4.000 |
$268,903.69 |
$199,177.54 |
$161,930.00 |
$145,517.33 |
$119,213.30 |
$103,840.29 |
$93,920.96 |
| 4.125 |
$270,037.12 |
$200,348.34 |
$163,139.45 |
$146,752.71 |
$120,513.06 |
|
$95,344.17 |
| 4.500 |
$273,455.09 |
$203,885.77 |
$166,799.97 |
$150,495.60 |
$124,459.85 |
$109,347.81 |
$99,679.19 |
| 5.000 |
$278,053.57 |
$208,660.57 |
$171,755.29 |
$155,571.25 |
$129,831.77 |
$115,005.23 |
$105,607.84 |
| 5.500 |
$282,698.98 |
$213,501.58 |
$176,795.23 |
$160,743.19 |
$135,326.69 |
$120,808.20 |
$111,699.99 |
| 6.000 |
$287,391.17 |
$218,408.41 |
$181,918.99 |
$166,010.27 |
$140,942.05 |
$126,752.13 |
$117,948.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
