| 樓價: |
$2,691,000.00 |
|
|
| 首期: |
$807,300.00 |
| |
| 貸款金額: |
$1,883,700.00 |
全期供款共: |
$2,753,872.72 |
| 每月供款額: |
$9,179.58 (3.25厘息計供300期) |
全期利息共: |
$870,172.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
| 轉名契*: |
$10,345.50 |
樓契: |
$230.00 - $450.00 |
| 按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
| 經紀佣金: |
$26,910.00 |
註冊費: |
$300.00 |
| 按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$23,228.37 |
$16,501.99 |
$12,881.90 |
$11,273.84 |
$8,663.03 |
$7,099.15 |
$6,058.72 |
| 1.500 |
$23,636.91 |
$16,914.02 |
$13,298.07 |
$11,692.94 |
$9,089.71 |
$7,533.60 |
$6,501.03 |
| 2.000 |
$24,050.02 |
$17,332.57 |
$13,722.70 |
$12,121.77 |
$9,529.32 |
$7,984.14 |
$6,962.52 |
| 2.500 |
$24,467.68 |
$17,757.62 |
$14,155.75 |
$12,560.31 |
$9,981.78 |
$8,450.59 |
$7,442.89 |
| 3.000 |
$24,889.89 |
$18,189.15 |
$14,597.19 |
$13,008.49 |
$10,446.95 |
$8,932.72 |
$7,941.76 |
| 3.250 |
$25,102.70 |
$18,407.33 |
$14,821.04 |
$13,236.17 |
$10,684.27 |
|
$8,197.98 |
| 3.500 |
$25,316.65 |
$18,627.13 |
$15,046.97 |
$13,466.24 |
$10,924.70 |
$9,430.25 |
$8,458.65 |
| 4.000 |
$25,747.93 |
$19,071.55 |
$15,505.04 |
$13,933.50 |
$11,414.85 |
$9,942.86 |
$8,993.07 |
| 4.500 |
$26,183.73 |
$19,522.37 |
$15,971.35 |
$14,410.18 |
$11,917.22 |
$10,470.22 |
$9,544.43 |
| 5.000 |
$26,624.04 |
$19,979.56 |
$16,445.83 |
$14,896.18 |
$12,431.59 |
$11,011.92 |
$10,112.11 |
| 5.500 |
$27,068.85 |
$20,443.09 |
$16,928.41 |
$15,391.40 |
$12,957.73 |
$11,567.57 |
$10,695.44 |
| 6.000 |
$27,518.13 |
$20,912.93 |
$17,419.02 |
$15,895.73 |
$13,495.41 |
$12,136.71 |
$11,293.73 |
| |
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|