| 樓價： |
$26,870,000.00 |
|
|
| 首期： |
$8,061,000.00 |
| |
| 貸款金額： |
$18,809,000.00 |
全期供款共： |
$27,497,792.65 |
| 每月供款額： |
$91,659.31 (3.25厘息計供300期) |
全期利息共： |
$8,688,792.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,435.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$268,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,141,975.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$231,938.42 |
$164,774.59 |
$128,627.51 |
$112,570.83 |
$86,501.52 |
$70,885.94 |
$60,497.18 |
| 1.500 |
$236,017.77 |
$168,888.83 |
$132,783.06 |
$116,755.55 |
$90,761.97 |
$75,224.02 |
$64,913.66 |
| 2.000 |
$240,142.69 |
$173,068.11 |
$137,023.01 |
$121,037.55 |
$95,151.60 |
$79,722.76 |
$69,521.73 |
| 2.500 |
$244,313.11 |
$177,312.26 |
$141,347.08 |
$125,416.38 |
$99,669.44 |
$84,380.32 |
$74,318.29 |
| 3.000 |
$248,528.96 |
$181,621.10 |
$145,754.89 |
$129,891.50 |
$104,314.26 |
$89,194.41 |
$79,299.50 |
| 3.250 |
$250,653.89 |
$183,799.72 |
$147,990.07 |
$132,164.97 |
$106,683.85 |
|
$81,857.96 |
| 3.500 |
$252,790.15 |
$185,994.43 |
$150,246.01 |
$134,462.26 |
$109,084.62 |
$94,162.29 |
$84,460.82 |
| 4.000 |
$257,096.58 |
$190,431.98 |
$154,819.92 |
$139,127.90 |
$113,978.84 |
$99,280.83 |
$89,797.04 |
| 4.500 |
$261,448.13 |
$194,933.48 |
$159,476.06 |
$143,887.59 |
$118,995.02 |
$104,546.53 |
$95,302.44 |
| 5.000 |
$265,844.70 |
$199,498.63 |
$164,213.80 |
$148,740.37 |
$124,131.07 |
$109,955.54 |
$100,970.78 |
| 5.500 |
$270,286.13 |
$204,127.08 |
$169,032.44 |
$153,685.23 |
$129,384.72 |
$115,503.72 |
$106,795.43 |
| 6.000 |
$274,772.30 |
$208,818.46 |
$173,931.23 |
$158,721.03 |
$134,753.52 |
$121,186.65 |
$112,769.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
