| 樓價： |
$25,100,000.00 |
|
|
| 首期： |
$7,530,000.00 |
| |
| 貸款金額： |
$17,570,000.00 |
全期供款共： |
$25,686,438.24 |
| 每月供款額： |
$85,621.46 (3.25厘息計供300期) |
全期利息共： |
$8,116,438.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,550.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$251,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,066,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$216,660.01 |
$153,920.44 |
$120,154.47 |
$105,155.49 |
$80,803.43 |
$66,216.49 |
$56,512.06 |
| 1.500 |
$220,470.64 |
$157,763.67 |
$124,036.28 |
$109,064.55 |
$84,783.23 |
$70,268.81 |
$60,637.62 |
| 2.000 |
$224,323.83 |
$161,667.64 |
$127,996.93 |
$113,064.48 |
$88,883.70 |
$74,471.21 |
$64,942.14 |
| 2.500 |
$228,219.54 |
$165,632.22 |
$132,036.17 |
$117,154.86 |
$93,103.94 |
$78,821.96 |
$69,422.74 |
| 3.000 |
$232,157.68 |
$169,657.23 |
$136,153.62 |
$121,335.19 |
$97,442.80 |
$83,318.93 |
$74,075.83 |
| 3.250 |
$234,142.64 |
$171,692.33 |
$138,241.56 |
$123,458.90 |
$99,656.30 |
|
$76,465.75 |
| 3.500 |
$236,138.18 |
$173,742.47 |
$140,348.89 |
$125,604.86 |
$101,898.92 |
$87,959.56 |
$78,897.15 |
| 4.000 |
$240,160.93 |
$177,887.71 |
$144,621.51 |
$129,963.17 |
$106,470.74 |
$92,740.93 |
$83,881.87 |
| 4.500 |
$244,225.83 |
$182,092.68 |
$148,970.94 |
$134,409.32 |
$111,156.50 |
$97,659.77 |
$89,024.61 |
| 5.000 |
$248,332.78 |
$186,357.11 |
$153,396.59 |
$138,942.44 |
$115,954.22 |
$102,712.47 |
$94,319.56 |
| 5.500 |
$252,481.65 |
$190,680.67 |
$157,897.81 |
$143,561.56 |
$120,861.80 |
$107,895.17 |
$99,760.53 |
| 6.000 |
$256,672.30 |
$195,063.02 |
$162,473.91 |
$148,265.64 |
$125,876.94 |
$113,203.76 |
$105,341.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
