| 樓價： |
$24,351,000.00 |
|
|
| 首期： |
$7,305,300.00 |
| |
| 貸款金額： |
$17,045,700.00 |
全期供款共： |
$24,919,938.55 |
| 每月供款額： |
$83,066.46 (3.25厘息計供300期) |
全期利息共： |
$7,874,238.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,175.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$243,510.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,034,918.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$210,194.74 |
$149,327.36 |
$116,568.98 |
$102,017.58 |
$78,392.20 |
$64,240.55 |
$54,825.71 |
| 1.500 |
$213,891.65 |
$153,055.90 |
$120,334.95 |
$105,809.99 |
$82,253.24 |
$68,171.95 |
$58,828.16 |
| 2.000 |
$217,629.87 |
$156,843.37 |
$124,177.42 |
$109,690.56 |
$86,231.36 |
$72,248.94 |
$63,004.23 |
| 2.500 |
$221,409.32 |
$160,689.65 |
$128,096.12 |
$113,658.89 |
$90,325.66 |
$76,469.86 |
$67,351.12 |
| 3.000 |
$225,229.95 |
$164,594.55 |
$132,090.71 |
$117,714.47 |
$94,535.04 |
$80,832.64 |
$71,865.36 |
| 3.250 |
$227,155.67 |
$166,568.93 |
$134,116.34 |
$119,774.81 |
$96,682.49 |
|
$74,183.96 |
| 3.500 |
$229,091.66 |
$168,557.88 |
$136,160.79 |
$121,856.73 |
$98,858.19 |
$85,334.79 |
$76,542.81 |
| 4.000 |
$232,994.37 |
$172,579.43 |
$140,305.91 |
$126,084.98 |
$103,293.59 |
$89,973.48 |
$81,378.78 |
| 4.500 |
$236,937.98 |
$176,658.92 |
$144,525.55 |
$130,398.46 |
$107,839.51 |
$94,745.54 |
$86,368.06 |
| 5.000 |
$240,922.37 |
$180,796.10 |
$148,819.14 |
$134,796.31 |
$112,494.08 |
$99,647.46 |
$91,505.00 |
| 5.500 |
$244,947.44 |
$184,990.64 |
$153,186.04 |
$139,277.59 |
$117,255.21 |
$104,675.51 |
$96,783.61 |
| 6.000 |
$249,013.04 |
$189,242.22 |
$157,625.58 |
$143,841.30 |
$122,120.69 |
$109,825.68 |
$102,197.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
