| 樓價: |
$2,435,000.00 |
|
|
| 首期: |
$730,500.00 |
| |
| 貸款金額: |
$1,704,500.00 |
全期供款共: |
$2,491,891.52 |
| 每月供款額: |
$8,306.31 (3.25厘息計供300期) |
全期利息共: |
$787,391.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
| 轉名契*: |
$10,217.50 |
樓契: |
$230.00 - $450.00 |
| 按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
| 經紀佣金: |
$24,350.00 |
註冊費: |
$300.00 |
| 按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$21,018.61 |
$14,932.12 |
$11,656.42 |
$10,201.34 |
$7,838.90 |
$6,423.79 |
$5,482.35 |
| 1.500 |
$21,388.29 |
$15,304.96 |
$12,033.00 |
$10,580.56 |
$8,224.99 |
$6,816.91 |
$5,882.57 |
| 2.000 |
$21,762.09 |
$15,683.69 |
$12,417.23 |
$10,968.61 |
$8,622.78 |
$7,224.60 |
$6,300.16 |
| 2.500 |
$22,140.02 |
$16,068.30 |
$12,809.09 |
$11,365.42 |
$9,032.19 |
$7,646.67 |
$6,734.84 |
| 3.000 |
$22,522.07 |
$16,458.78 |
$13,208.53 |
$11,770.96 |
$9,453.12 |
$8,082.93 |
$7,186.24 |
| 3.250 |
$22,714.63 |
$16,656.21 |
$13,411.08 |
$11,976.99 |
$9,667.85 |
|
$7,418.09 |
| 3.500 |
$22,908.23 |
$16,855.10 |
$13,615.52 |
$12,185.17 |
$9,885.41 |
$8,533.13 |
$7,653.97 |
| 4.000 |
$23,298.48 |
$17,257.23 |
$14,030.01 |
$12,607.98 |
$10,328.93 |
$8,996.98 |
$8,137.54 |
| 4.500 |
$23,692.82 |
$17,665.17 |
$14,451.96 |
$13,039.31 |
$10,783.51 |
$9,474.16 |
$8,636.45 |
| 5.000 |
$24,091.25 |
$18,078.87 |
$14,881.30 |
$13,479.08 |
$11,248.95 |
$9,964.34 |
$9,150.12 |
| 5.500 |
$24,493.74 |
$18,498.30 |
$15,317.98 |
$13,927.19 |
$11,725.04 |
$10,467.12 |
$9,677.96 |
| 6.000 |
$24,900.28 |
$18,923.44 |
$15,761.91 |
$14,383.54 |
$12,211.57 |
$10,982.12 |
$10,219.34 |
| |
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|