| 樓價： |
$24,198,000.00 |
|
|
| 首期： |
$7,259,400.00 |
| |
| 貸款金額： |
$16,938,600.00 |
全期供款共： |
$24,763,363.84 |
| 每月供款額： |
$82,544.55 (3.25厘息計供300期) |
全期利息共： |
$7,824,763.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,099.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$241,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,028,415.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$208,874.06 |
$148,389.12 |
$115,836.57 |
$101,376.59 |
$77,899.66 |
$63,836.92 |
$54,481.23 |
| 1.500 |
$212,547.75 |
$152,094.23 |
$119,578.88 |
$105,145.18 |
$81,736.44 |
$67,743.61 |
$58,458.53 |
| 2.000 |
$216,262.48 |
$155,857.91 |
$123,397.20 |
$109,001.36 |
$85,689.55 |
$71,794.99 |
$62,608.36 |
| 2.500 |
$220,018.18 |
$159,680.02 |
$127,291.28 |
$112,944.76 |
$89,758.13 |
$75,989.39 |
$66,927.95 |
| 3.000 |
$223,814.80 |
$163,560.38 |
$131,260.77 |
$116,974.86 |
$93,941.07 |
$80,324.76 |
$71,413.82 |
| 3.250 |
$225,728.43 |
$165,522.35 |
$133,273.67 |
$119,022.25 |
$96,075.02 |
|
$73,717.86 |
| 3.500 |
$227,652.25 |
$167,498.82 |
$135,305.28 |
$121,091.09 |
$98,237.06 |
$84,798.62 |
$76,061.88 |
| 4.000 |
$231,530.44 |
$171,495.09 |
$139,424.35 |
$125,292.78 |
$102,644.58 |
$89,408.17 |
$80,867.47 |
| 4.500 |
$235,449.27 |
$175,548.96 |
$143,617.48 |
$129,579.15 |
$107,161.95 |
$94,150.24 |
$85,825.40 |
| 5.000 |
$239,408.63 |
$179,660.13 |
$147,884.09 |
$133,949.37 |
$111,787.26 |
$99,021.37 |
$90,930.07 |
| 5.500 |
$243,408.40 |
$183,828.32 |
$152,223.56 |
$138,402.50 |
$116,518.48 |
$104,017.82 |
$96,175.51 |
| 6.000 |
$247,448.46 |
$188,053.19 |
$156,635.21 |
$142,937.53 |
$121,353.39 |
$109,135.64 |
$101,555.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
