| 樓價： |
$23,125,000.00 |
|
|
| 首期： |
$6,937,500.00 |
| |
| 貸款金額： |
$16,187,500.00 |
全期供款共： |
$23,665,294.19 |
| 每月供款額： |
$78,884.31 (3.25厘息計供300期) |
全期利息共： |
$7,477,794.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,562.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$231,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$982,813.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$199,612.06 |
$141,809.17 |
$110,700.08 |
$96,881.30 |
$74,445.39 |
$61,006.23 |
$52,065.40 |
| 1.500 |
$203,122.85 |
$145,349.99 |
$114,276.45 |
$100,482.78 |
$78,112.04 |
$64,739.69 |
$55,866.33 |
| 2.000 |
$206,672.85 |
$148,946.78 |
$117,925.46 |
$104,167.97 |
$81,889.86 |
$68,611.42 |
$59,832.15 |
| 2.500 |
$210,262.03 |
$152,599.40 |
$121,646.87 |
$107,936.50 |
$85,778.03 |
$72,619.83 |
$63,960.20 |
| 3.000 |
$213,890.29 |
$156,307.71 |
$125,440.34 |
$111,787.90 |
$89,775.49 |
$76,762.96 |
$68,247.15 |
| 3.250 |
$215,719.07 |
$158,182.68 |
$127,363.98 |
$113,744.51 |
$91,814.81 |
|
$70,449.02 |
| 3.500 |
$217,557.58 |
$160,071.50 |
$129,305.50 |
$115,721.61 |
$93,880.98 |
$81,038.44 |
$72,689.11 |
| 4.000 |
$221,263.80 |
$163,890.57 |
$133,241.93 |
$119,736.98 |
$98,093.07 |
$85,443.59 |
$77,281.60 |
| 4.500 |
$225,008.86 |
$167,764.67 |
$137,249.12 |
$123,833.29 |
$102,410.12 |
$89,975.38 |
$82,019.68 |
| 5.000 |
$228,792.65 |
$171,693.55 |
$141,326.54 |
$128,009.72 |
$106,830.34 |
$94,630.51 |
$86,898.00 |
| 5.500 |
$232,615.07 |
$175,676.91 |
$145,473.58 |
$132,265.38 |
$111,351.76 |
$99,405.41 |
$91,910.84 |
| 6.000 |
$236,475.98 |
$179,714.44 |
$149,689.61 |
$136,599.32 |
$115,972.28 |
$104,296.29 |
$97,052.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
