| 樓價: |
$2,248,000.00 |
|
|
| 首期: |
$674,400.00 |
| |
| 貸款金額: |
$1,573,600.00 |
全期供款共: |
$2,300,522.44 |
| 每月供款額: |
$7,668.41 (3.25厘息計供300期) |
全期利息共: |
$726,922.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
| 轉名契*: |
$10,124.00 |
樓契: |
$230.00 - $450.00 |
| 按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
| 經紀佣金: |
$22,480.00 |
註冊費: |
$300.00 |
| 按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$19,404.45 |
$13,785.38 |
$10,761.24 |
$9,417.91 |
$7,236.90 |
$5,930.46 |
$5,061.32 |
| 1.500 |
$19,745.74 |
$14,129.59 |
$11,108.91 |
$9,768.01 |
$7,593.33 |
$6,293.40 |
$5,430.81 |
| 2.000 |
$20,090.84 |
$14,479.24 |
$11,463.63 |
$10,126.25 |
$7,960.58 |
$6,669.77 |
$5,816.33 |
| 2.500 |
$20,439.74 |
$14,834.31 |
$11,825.39 |
$10,492.59 |
$8,338.55 |
$7,059.43 |
$6,217.62 |
| 3.000 |
$20,792.45 |
$15,194.80 |
$12,194.16 |
$10,866.99 |
$8,727.15 |
$7,462.19 |
$6,634.36 |
| 3.250 |
$20,970.23 |
$15,377.07 |
$12,381.16 |
$11,057.20 |
$8,925.39 |
|
$6,848.41 |
| 3.500 |
$21,148.95 |
$15,560.68 |
$12,569.89 |
$11,249.39 |
$9,126.25 |
$7,877.81 |
$7,066.17 |
| 4.000 |
$21,509.23 |
$15,931.93 |
$12,952.56 |
$11,639.73 |
$9,535.71 |
$8,306.04 |
$7,512.61 |
| 4.500 |
$21,873.29 |
$16,308.54 |
$13,342.10 |
$12,037.93 |
$9,955.37 |
$8,746.58 |
$7,973.20 |
| 5.000 |
$22,241.12 |
$16,690.47 |
$13,738.47 |
$12,443.93 |
$10,385.06 |
$9,199.11 |
$8,447.43 |
| 5.500 |
$22,612.70 |
$17,077.70 |
$14,141.61 |
$12,857.63 |
$10,824.59 |
$9,663.28 |
$8,934.73 |
| 6.000 |
$22,988.02 |
$17,470.19 |
$14,551.45 |
$13,278.93 |
$11,273.76 |
$10,138.73 |
$9,434.53 |
| |
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|