| 樓價： |
$22,280,000.00 |
|
|
| 首期： |
$6,684,000.00 |
| |
| 貸款金額： |
$15,596,000.00 |
全期供款共： |
$22,800,551.55 |
| 每月供款額： |
$76,001.84 (3.25厘息計供300期) |
全期利息共： |
$7,204,551.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,140.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$222,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$946,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$192,318.13 |
$136,627.39 |
$106,655.04 |
$93,341.20 |
$71,725.12 |
$58,777.03 |
$50,162.90 |
| 1.500 |
$195,700.63 |
$140,038.82 |
$110,100.73 |
$96,811.08 |
$75,257.78 |
$62,374.07 |
$53,824.95 |
| 2.000 |
$199,120.92 |
$143,504.18 |
$113,616.40 |
$100,361.62 |
$78,897.56 |
$66,104.32 |
$57,645.85 |
| 2.500 |
$202,578.94 |
$147,023.34 |
$117,201.82 |
$103,992.45 |
$82,643.66 |
$69,966.27 |
$61,623.06 |
| 3.000 |
$206,074.63 |
$150,596.14 |
$120,856.68 |
$107,703.11 |
$86,495.04 |
$73,958.00 |
$65,753.37 |
| 3.250 |
$207,836.57 |
$152,402.60 |
$122,710.04 |
$109,588.22 |
$88,459.85 |
|
$67,874.78 |
| 3.500 |
$209,607.91 |
$154,222.40 |
$124,580.61 |
$111,493.08 |
$90,450.52 |
$78,077.25 |
$70,033.01 |
| 4.000 |
$213,178.70 |
$157,901.92 |
$128,373.20 |
$115,361.73 |
$94,508.69 |
$82,321.43 |
$74,457.69 |
| 4.500 |
$216,786.92 |
$161,634.46 |
$132,233.96 |
$119,308.35 |
$98,668.00 |
$86,687.63 |
$79,022.64 |
| 5.000 |
$220,432.45 |
$165,419.78 |
$136,162.39 |
$123,332.17 |
$102,926.70 |
$91,172.66 |
$83,722.70 |
| 5.500 |
$224,115.19 |
$169,257.58 |
$140,157.90 |
$127,432.34 |
$107,282.90 |
$95,773.09 |
$88,552.37 |
| 6.000 |
$227,835.02 |
$173,147.57 |
$144,219.87 |
$131,607.91 |
$111,734.59 |
$100,485.25 |
$93,505.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
