| 樓價： |
$21,653,000.00 |
|
|
| 首期： |
$6,495,900.00 |
| |
| 貸款金額： |
$15,157,100.00 |
全期供款共： |
$24,316,376.63 |
| 每月供款額： |
$81,054.59 (4.125厘息計供300期) |
全期利息共： |
$9,159,276.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,826.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$216,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$915,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$186,905.94 |
$132,782.44 |
$103,653.57 |
$90,714.41 |
$69,706.64 |
$57,122.93 |
$48,751.22 |
| 1.500 |
$190,193.25 |
$136,097.87 |
$107,002.29 |
$94,086.64 |
$73,139.89 |
$60,618.75 |
$52,310.22 |
| 2.000 |
$193,517.29 |
$139,465.71 |
$110,419.03 |
$97,537.26 |
$76,677.24 |
$64,244.03 |
$56,023.59 |
| 2.500 |
$196,878.00 |
$142,885.83 |
$113,903.55 |
$101,065.91 |
$80,317.91 |
$67,997.29 |
$59,888.87 |
| 3.000 |
$200,275.31 |
$146,358.09 |
$117,455.55 |
$104,672.15 |
$84,060.91 |
$71,876.68 |
$63,902.94 |
| 3.500 |
$203,709.16 |
$149,882.30 |
$121,074.68 |
$108,355.46 |
$87,905.07 |
$75,880.02 |
$68,062.15 |
| 4.000 |
$207,179.46 |
$153,458.27 |
$124,760.54 |
$112,115.24 |
$91,849.04 |
$80,004.76 |
$72,362.31 |
| 4.125 |
$208,052.73 |
$154,360.32 |
$125,692.38 |
$113,067.05 |
$92,850.46 |
|
$73,458.84 |
| 4.500 |
$210,686.13 |
$157,085.77 |
$128,512.66 |
$115,950.80 |
$95,891.30 |
$84,248.08 |
$76,798.80 |
| 5.000 |
$214,229.07 |
$160,764.56 |
$132,330.53 |
$119,861.38 |
$100,030.15 |
$88,606.90 |
$81,366.59 |
| 5.500 |
$217,808.17 |
$164,494.36 |
$136,213.60 |
$123,846.16 |
$104,263.77 |
$93,077.86 |
$86,060.35 |
| 6.000 |
$221,423.32 |
$168,274.88 |
$140,161.26 |
$127,904.22 |
$108,590.17 |
$97,657.41 |
$90,874.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
