| 樓價： |
$21,261,000.00 |
|
|
| 首期： |
$6,378,300.00 |
| |
| 貸款金額： |
$14,882,700.00 |
全期供款共： |
$23,876,159.58 |
| 每月供款額： |
$79,587.20 (4.125厘息計供300期) |
全期利息共： |
$8,993,459.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,630.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$212,610.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$876,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$183,522.25 |
$130,378.59 |
$101,777.06 |
$89,072.14 |
$68,444.69 |
$56,088.80 |
$47,868.64 |
| 1.500 |
$186,750.05 |
$133,634.00 |
$105,065.15 |
$92,383.32 |
$71,815.79 |
$59,521.32 |
$51,363.21 |
| 2.000 |
$190,013.91 |
$136,940.86 |
$108,420.03 |
$95,771.47 |
$75,289.10 |
$63,080.97 |
$55,009.36 |
| 2.500 |
$193,313.77 |
$140,299.07 |
$111,841.47 |
$99,236.24 |
$78,863.86 |
$66,766.28 |
$58,804.66 |
| 3.000 |
$196,649.58 |
$143,708.46 |
$115,329.17 |
$102,777.19 |
$82,539.10 |
$70,575.45 |
$62,746.06 |
| 3.500 |
$200,021.26 |
$147,168.87 |
$118,882.78 |
$106,393.82 |
$86,313.66 |
$74,506.30 |
$66,829.97 |
| 4.000 |
$203,428.74 |
$150,680.10 |
$122,501.91 |
$110,085.53 |
$90,186.23 |
$78,556.37 |
$71,052.29 |
| 4.125 |
$204,286.20 |
$151,565.83 |
$123,416.88 |
$111,020.12 |
$91,169.52 |
|
$72,128.97 |
| 4.500 |
$206,871.93 |
$154,241.93 |
$126,186.10 |
$113,851.66 |
$94,155.31 |
$82,722.88 |
$75,408.45 |
| 5.000 |
$210,350.73 |
$157,854.12 |
$129,934.86 |
$117,691.44 |
$98,219.23 |
$87,002.78 |
$79,893.55 |
| 5.500 |
$213,865.03 |
$161,516.40 |
$133,747.63 |
$121,604.08 |
$102,376.20 |
$91,392.80 |
$84,502.33 |
| 6.000 |
$217,414.73 |
$165,228.48 |
$137,623.82 |
$125,588.68 |
$106,624.29 |
$95,889.44 |
$89,229.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
