| 樓價： |
$20,228,000.00 |
|
|
| 首期： |
$6,068,400.00 |
| |
| 貸款金額： |
$14,159,600.00 |
全期供款共： |
$20,700,608.47 |
| 每月供款額： |
$69,002.03 (3.25厘息計供300期) |
全期利息共： |
$6,541,008.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,114.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$202,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$772,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$174,605.52 |
$124,043.93 |
$96,832.05 |
$84,744.43 |
$65,119.19 |
$53,363.63 |
$45,542.87 |
| 1.500 |
$177,676.49 |
$127,141.17 |
$99,960.39 |
$87,894.73 |
$68,326.50 |
$56,629.38 |
$48,867.64 |
| 2.000 |
$180,781.77 |
$130,287.37 |
$103,152.27 |
$91,118.26 |
$71,631.06 |
$60,016.08 |
$52,336.64 |
| 2.500 |
$183,921.31 |
$133,482.41 |
$106,407.47 |
$94,414.68 |
$75,032.13 |
$63,522.34 |
$55,947.54 |
| 3.000 |
$187,095.04 |
$136,726.15 |
$109,725.71 |
$97,783.60 |
$78,528.80 |
$67,146.43 |
$59,697.44 |
| 3.250 |
$188,694.71 |
$138,366.24 |
$111,408.38 |
$99,495.09 |
$80,312.65 |
|
$61,623.47 |
| 3.500 |
$190,302.91 |
$140,018.43 |
$113,106.67 |
$101,224.51 |
$82,119.98 |
$70,886.30 |
$63,582.93 |
| 4.000 |
$193,544.83 |
$143,359.07 |
$116,549.96 |
$104,736.85 |
$85,804.39 |
$74,739.59 |
$67,600.10 |
| 4.500 |
$196,820.72 |
$146,747.84 |
$120,055.14 |
$108,319.99 |
$89,580.62 |
$78,703.66 |
$71,744.61 |
| 5.000 |
$200,130.50 |
$150,184.53 |
$123,621.76 |
$111,973.21 |
$93,447.09 |
$82,775.61 |
$76,011.79 |
| 5.500 |
$203,474.06 |
$153,668.87 |
$127,249.28 |
$115,695.75 |
$97,402.09 |
$86,952.33 |
$80,396.65 |
| 6.000 |
$206,851.29 |
$157,200.59 |
$130,937.14 |
$119,486.75 |
$101,443.77 |
$91,230.50 |
$84,893.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
