| 樓價： |
$184,624,000.00 |
|
|
| 首期： |
$55,387,200.00 |
| |
| 貸款金額： |
$129,236,800.00 |
全期供款共： |
$207,333,243.34 |
| 每月供款額： |
$691,110.81 (4.125厘息計供300期) |
全期利息共： |
$78,096,443.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$101,312.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,846,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,846,520.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,593,650.89 |
$1,132,167.63 |
$883,800.74 |
$773,475.16 |
$594,352.69 |
$487,057.90 |
$415,676.62 |
| 1.500 |
$1,621,680.10 |
$1,160,436.61 |
$912,353.52 |
$802,228.42 |
$623,626.24 |
$516,864.91 |
$446,022.32 |
| 2.000 |
$1,650,022.45 |
$1,189,152.43 |
$941,486.30 |
$831,650.05 |
$653,787.43 |
$547,775.78 |
$477,684.38 |
| 2.500 |
$1,678,677.47 |
$1,218,314.04 |
$971,197.01 |
$861,737.04 |
$684,829.54 |
$579,777.91 |
$510,641.61 |
| 3.000 |
$1,707,644.62 |
$1,247,920.17 |
$1,001,483.11 |
$892,485.61 |
$716,744.19 |
$612,855.53 |
$544,867.56 |
| 3.500 |
$1,736,923.29 |
$1,277,969.31 |
$1,032,341.59 |
$923,891.32 |
$749,521.38 |
$646,989.88 |
$580,330.99 |
| 4.000 |
$1,766,512.79 |
$1,308,459.77 |
$1,063,768.98 |
$955,949.01 |
$783,149.59 |
$682,159.44 |
$616,996.25 |
| 4.125 |
$1,773,958.65 |
$1,316,151.12 |
$1,071,714.27 |
$964,064.63 |
$791,688.12 |
|
$626,345.81 |
| 4.500 |
$1,796,412.37 |
$1,339,389.63 |
$1,095,761.37 |
$988,652.85 |
$817,615.81 |
$718,340.11 |
$654,823.88 |
| 5.000 |
$1,826,621.18 |
$1,370,756.78 |
$1,128,314.42 |
$1,021,996.38 |
$852,905.68 |
$755,505.46 |
$693,771.09 |
| 5.500 |
$1,857,138.33 |
$1,402,558.89 |
$1,161,423.35 |
$1,055,972.51 |
$889,003.54 |
$793,627.02 |
$733,792.34 |
| 6.000 |
$1,887,962.83 |
$1,434,793.44 |
$1,195,082.99 |
$1,090,573.56 |
$925,892.57 |
$832,674.51 |
$774,839.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
