樓價: |
$17,816,000.00 |
|
|
首期: |
$5,344,800.00 |
| |
貸款金額: |
$12,471,200.00 |
全期供款共: |
$19,490,967.18 |
每月供款額: |
$64,969.89 (3.875厘息計供300期) |
全期利息共: |
$7,019,767.18 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$17,908.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$178,160.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$668,100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$153,785.45 |
$109,252.85 |
$85,285.74 |
$74,639.45 |
$57,354.34 |
$47,000.52 |
$40,112.31 |
1.500 |
$156,490.23 |
$111,980.78 |
$88,041.05 |
$77,414.10 |
$60,179.20 |
$49,876.86 |
$43,040.63 |
2.000 |
$159,225.24 |
$114,751.82 |
$90,852.33 |
$80,253.26 |
$63,089.72 |
$52,859.72 |
$46,095.98 |
2.500 |
$161,990.41 |
$117,565.88 |
$93,719.38 |
$83,156.62 |
$66,085.25 |
$55,947.89 |
$49,276.32 |
3.000 |
$164,785.71 |
$120,422.84 |
$96,641.95 |
$86,123.82 |
$69,164.98 |
$59,139.84 |
$52,579.08 |
3.500 |
$167,611.07 |
$123,322.54 |
$99,619.76 |
$89,154.43 |
$72,327.94 |
$62,433.77 |
$56,001.26 |
3.875 |
$169,749.77 |
$125,525.28 |
$101,889.16 |
$91,468.71 |
$74,754.12 |
|
$58,644.21 |
4.000 |
$170,466.42 |
$126,264.84 |
$102,652.46 |
$92,247.96 |
$75,573.02 |
$65,827.59 |
$59,539.42 |
4.500 |
$173,351.69 |
$129,249.53 |
$105,739.69 |
$95,403.84 |
$78,898.97 |
$69,318.98 |
$63,189.74 |
5.000 |
$176,266.81 |
$132,276.43 |
$108,881.02 |
$98,621.45 |
$82,304.40 |
$72,905.39 |
$66,948.10 |
5.500 |
$179,211.68 |
$135,345.29 |
$112,075.99 |
$101,900.11 |
$85,787.80 |
$76,584.08 |
$70,810.10 |
6.000 |
$182,186.20 |
$138,455.89 |
$115,324.11 |
$105,239.07 |
$89,347.55 |
$80,352.12 |
$74,771.15 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|