| 樓價： |
$17,155,000.00 |
|
|
| 首期： |
$5,146,500.00 |
| |
| 貸款金額： |
$12,008,500.00 |
全期供款共： |
$17,555,810.68 |
| 每月供款額： |
$58,519.37 (3.25厘息計供300期) |
全期利息共： |
$5,547,310.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,577.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$171,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$643,313.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$148,079.78 |
$105,199.41 |
$82,121.51 |
$71,870.21 |
$55,226.41 |
$45,256.73 |
$38,624.08 |
| 1.500 |
$150,684.21 |
$107,826.12 |
$84,774.59 |
$74,541.93 |
$57,946.47 |
$48,026.35 |
$41,443.76 |
| 2.000 |
$153,317.74 |
$110,494.36 |
$87,481.57 |
$77,275.74 |
$60,749.00 |
$50,898.55 |
$44,385.75 |
| 2.500 |
$155,980.33 |
$113,204.01 |
$90,242.25 |
$80,071.38 |
$63,633.39 |
$53,872.14 |
$47,448.09 |
| 3.000 |
$158,671.91 |
$115,954.97 |
$93,056.39 |
$82,928.50 |
$66,598.85 |
$56,945.67 |
$50,628.32 |
| 3.250 |
$160,028.57 |
$117,345.90 |
$94,483.42 |
$84,379.98 |
$68,111.70 |
|
$52,261.75 |
| 3.500 |
$161,392.45 |
$118,747.09 |
$95,923.71 |
$85,846.67 |
$69,644.46 |
$60,117.38 |
$53,923.53 |
| 4.000 |
$164,141.86 |
$121,580.22 |
$98,843.90 |
$88,825.42 |
$72,769.15 |
$63,385.29 |
$57,330.42 |
| 4.500 |
$166,920.09 |
$124,454.18 |
$101,816.59 |
$91,864.22 |
$75,971.70 |
$66,747.14 |
$60,845.31 |
| 5.000 |
$169,727.05 |
$127,368.77 |
$104,841.37 |
$94,962.45 |
$79,250.78 |
$70,200.50 |
$64,464.22 |
| 5.500 |
$172,562.66 |
$130,323.78 |
$107,917.81 |
$98,119.47 |
$82,604.95 |
$73,742.70 |
$68,182.94 |
| 6.000 |
$175,426.83 |
$133,318.97 |
$111,045.41 |
$101,334.55 |
$86,032.62 |
$77,370.93 |
$71,997.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
