| 樓價： |
$16,576,000.00 |
|
|
| 首期： |
$4,972,800.00 |
| |
| 貸款金額： |
$11,603,200.00 |
全期供款共： |
$18,614,892.11 |
| 每月供款額： |
$62,049.64 (4.125厘息計供300期) |
全期利息共： |
$7,011,692.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,288.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$165,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$621,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$143,081.92 |
$101,648.81 |
$79,349.82 |
$69,444.52 |
$53,362.46 |
$43,729.26 |
$37,320.48 |
| 1.500 |
$145,598.46 |
$104,186.87 |
$81,913.36 |
$72,026.05 |
$55,990.71 |
$46,405.41 |
$40,044.99 |
| 2.000 |
$148,143.10 |
$106,765.05 |
$84,528.97 |
$74,667.60 |
$58,698.66 |
$49,180.67 |
$42,887.69 |
| 2.500 |
$150,715.82 |
$109,383.25 |
$87,196.47 |
$77,368.89 |
$61,485.69 |
$52,053.90 |
$45,846.67 |
| 3.000 |
$153,316.56 |
$112,041.36 |
$89,915.63 |
$80,129.57 |
$64,351.07 |
$55,023.69 |
$48,919.56 |
| 3.500 |
$155,945.27 |
$114,739.25 |
$92,686.18 |
$82,949.25 |
$67,293.89 |
$58,088.35 |
$52,103.55 |
| 4.000 |
$158,601.89 |
$117,476.76 |
$95,507.81 |
$85,827.47 |
$70,313.11 |
$61,245.96 |
$55,395.45 |
| 4.125 |
$159,270.40 |
$118,167.31 |
$96,221.16 |
$86,556.11 |
$71,079.72 |
|
$56,234.88 |
| 4.500 |
$161,286.35 |
$120,253.72 |
$98,380.17 |
$88,763.70 |
$73,407.57 |
$64,494.35 |
$58,791.71 |
| 5.000 |
$163,998.57 |
$123,069.94 |
$101,302.86 |
$91,757.37 |
$76,575.98 |
$67,831.15 |
$62,288.49 |
| 5.500 |
$166,738.48 |
$125,925.21 |
$104,275.47 |
$94,807.83 |
$79,816.94 |
$71,253.80 |
$65,881.69 |
| 6.000 |
$169,505.98 |
$128,819.31 |
$107,297.51 |
$97,914.40 |
$83,128.93 |
$74,759.58 |
$69,567.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
