| 樓價： |
$16,430,000.00 |
|
|
| 首期： |
$4,929,000.00 |
| |
| 貸款金額： |
$11,501,000.00 |
全期供款共： |
$18,450,933.73 |
| 每月供款額： |
$61,503.11 (4.125厘息計供300期) |
全期利息共： |
$6,949,933.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,215.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$164,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$616,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$141,821.67 |
$100,753.50 |
$78,650.91 |
$68,832.85 |
$52,892.44 |
$43,344.10 |
$36,991.76 |
| 1.500 |
$144,316.04 |
$103,269.20 |
$81,191.87 |
$71,391.65 |
$55,497.55 |
$45,996.68 |
$39,692.28 |
| 2.000 |
$146,838.27 |
$105,824.67 |
$83,784.45 |
$74,009.94 |
$58,181.64 |
$48,747.49 |
$42,509.94 |
| 2.500 |
$149,388.33 |
$108,419.81 |
$86,428.45 |
$76,687.43 |
$60,944.13 |
$51,595.41 |
$45,442.85 |
| 3.000 |
$151,966.16 |
$111,054.51 |
$89,123.66 |
$79,423.79 |
$63,784.27 |
$54,539.04 |
$48,488.68 |
| 3.500 |
$154,571.72 |
$113,728.64 |
$91,869.81 |
$82,218.64 |
$66,701.17 |
$57,576.72 |
$51,644.63 |
| 4.000 |
$157,204.94 |
$116,442.03 |
$94,666.59 |
$85,071.51 |
$69,693.80 |
$60,706.52 |
$54,907.53 |
| 4.125 |
$157,867.56 |
$117,126.50 |
$95,373.65 |
$85,793.73 |
$70,453.66 |
|
$55,739.57 |
| 4.500 |
$159,865.76 |
$119,194.53 |
$97,513.65 |
$87,981.88 |
$72,761.00 |
$63,926.29 |
$58,273.88 |
| 5.000 |
$162,554.09 |
$121,985.95 |
$100,410.60 |
$90,949.18 |
$75,901.51 |
$67,233.70 |
$61,739.85 |
| 5.500 |
$165,269.86 |
$124,816.07 |
$103,357.02 |
$93,972.77 |
$79,113.92 |
$70,626.20 |
$65,301.41 |
| 6.000 |
$168,012.99 |
$127,684.68 |
$106,352.44 |
$97,051.97 |
$82,396.74 |
$74,101.10 |
$68,954.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
