| 樓價： |
$15,640,000.00 |
|
|
| 首期： |
$4,692,000.00 |
| |
| 貸款金額： |
$10,948,000.00 |
全期供款共： |
$17,563,761.62 |
| 每月供款額： |
$58,545.87 (4.125厘息計供300期) |
全期利息共： |
$6,615,761.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,820.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$156,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$586,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$135,002.49 |
$95,908.99 |
$74,869.16 |
$65,523.18 |
$50,349.23 |
$41,260.00 |
$35,213.09 |
| 1.500 |
$137,376.92 |
$98,303.73 |
$77,287.94 |
$67,958.95 |
$52,829.07 |
$43,785.03 |
$37,783.76 |
| 2.000 |
$139,777.88 |
$100,736.33 |
$79,755.86 |
$70,451.33 |
$55,384.11 |
$46,403.57 |
$40,465.94 |
| 2.500 |
$142,205.32 |
$103,206.69 |
$82,272.73 |
$73,000.08 |
$58,013.77 |
$49,114.56 |
$43,257.84 |
| 3.000 |
$144,659.21 |
$105,714.70 |
$84,838.35 |
$75,604.88 |
$60,717.35 |
$51,916.65 |
$46,157.21 |
| 3.500 |
$147,139.48 |
$108,260.25 |
$87,452.46 |
$78,265.34 |
$63,493.99 |
$54,808.27 |
$49,161.41 |
| 4.000 |
$149,646.09 |
$110,843.18 |
$90,114.76 |
$80,981.03 |
$66,342.73 |
$57,787.58 |
$52,267.43 |
| 4.125 |
$150,276.85 |
$111,494.73 |
$90,787.82 |
$81,668.53 |
$67,066.05 |
|
$53,059.45 |
| 4.500 |
$152,178.97 |
$113,463.33 |
$92,824.92 |
$83,751.47 |
$69,262.45 |
$60,852.54 |
$55,471.91 |
| 5.000 |
$154,738.04 |
$116,120.53 |
$95,582.58 |
$86,576.09 |
$72,251.95 |
$64,000.92 |
$58,771.23 |
| 5.500 |
$157,323.23 |
$118,814.57 |
$98,387.32 |
$89,454.30 |
$75,309.90 |
$67,230.30 |
$62,161.54 |
| 6.000 |
$159,934.45 |
$121,545.25 |
$101,238.72 |
$92,385.45 |
$78,434.87 |
$70,538.12 |
$65,638.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
