| 樓價： |
$15,274,000.00 |
|
|
| 首期： |
$4,582,200.00 |
| |
| 貸款金額： |
$10,691,800.00 |
全期供款共： |
$17,152,742.65 |
| 每月供款額： |
$57,175.81 (4.125厘息計供300期) |
全期利息共： |
$6,460,942.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,637.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$152,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$572,775.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$131,843.23 |
$93,664.57 |
$73,117.11 |
$63,989.84 |
$49,170.98 |
$40,294.45 |
$34,389.05 |
| 1.500 |
$134,162.09 |
$96,003.28 |
$75,479.29 |
$66,368.60 |
$51,592.79 |
$42,760.39 |
$36,899.56 |
| 2.000 |
$136,506.86 |
$98,378.94 |
$77,889.45 |
$68,802.66 |
$54,088.03 |
$45,317.66 |
$39,518.97 |
| 2.500 |
$138,877.50 |
$100,791.49 |
$80,347.43 |
$71,291.77 |
$56,656.16 |
$47,965.20 |
$42,245.54 |
| 3.000 |
$141,273.96 |
$103,240.82 |
$82,853.00 |
$73,835.61 |
$59,296.47 |
$50,701.73 |
$45,077.06 |
| 3.500 |
$143,696.19 |
$105,726.79 |
$85,405.94 |
$76,433.81 |
$62,008.13 |
$53,525.67 |
$48,010.96 |
| 4.000 |
$146,144.14 |
$108,249.28 |
$88,005.93 |
$79,085.95 |
$64,790.20 |
$56,435.26 |
$51,044.29 |
| 4.125 |
$146,760.14 |
$108,885.58 |
$88,663.25 |
$79,757.36 |
$65,496.60 |
|
$51,817.78 |
| 4.500 |
$148,617.74 |
$110,808.11 |
$90,652.67 |
$81,791.55 |
$67,641.61 |
$59,428.50 |
$54,173.78 |
| 5.000 |
$151,116.93 |
$113,403.13 |
$93,345.80 |
$84,550.07 |
$70,561.15 |
$62,503.20 |
$57,395.89 |
| 5.500 |
$153,641.62 |
$116,034.13 |
$96,084.91 |
$87,360.93 |
$73,547.54 |
$65,657.01 |
$60,706.86 |
| 6.000 |
$156,191.74 |
$118,700.90 |
$98,869.58 |
$90,223.48 |
$76,599.38 |
$68,887.42 |
$64,102.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
