| 樓價： |
$15,270,000.00 |
|
|
| 首期： |
$4,581,000.00 |
| |
| 貸款金額： |
$10,689,000.00 |
全期供款共： |
$15,626,769.40 |
| 每月供款額： |
$52,089.23 (3.25厘息計供300期) |
全期利息共： |
$4,937,769.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,635.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$152,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$572,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$131,808.70 |
$93,640.05 |
$73,097.96 |
$63,973.08 |
$49,158.10 |
$40,283.90 |
$34,380.05 |
| 1.500 |
$134,126.96 |
$95,978.13 |
$75,459.52 |
$66,351.22 |
$51,579.28 |
$42,749.19 |
$36,889.90 |
| 2.000 |
$136,471.11 |
$98,353.18 |
$77,869.05 |
$68,784.65 |
$54,073.87 |
$45,305.79 |
$39,508.63 |
| 2.500 |
$138,841.13 |
$100,765.10 |
$80,326.38 |
$71,273.10 |
$56,641.32 |
$47,952.64 |
$42,234.47 |
| 3.000 |
$141,236.96 |
$103,213.78 |
$82,831.31 |
$73,816.27 |
$59,280.94 |
$50,688.45 |
$45,065.26 |
| 3.250 |
$142,444.55 |
$104,451.87 |
$84,101.54 |
$75,108.26 |
$60,627.55 |
|
$46,519.20 |
| 3.500 |
$143,658.56 |
$105,699.10 |
$85,383.57 |
$76,413.79 |
$61,991.89 |
$53,511.65 |
$47,998.39 |
| 4.000 |
$146,105.87 |
$108,220.93 |
$87,982.89 |
$79,065.24 |
$64,773.24 |
$56,420.48 |
$51,030.92 |
| 4.500 |
$148,578.82 |
$110,779.10 |
$90,628.93 |
$81,770.13 |
$67,623.89 |
$59,412.93 |
$54,159.59 |
| 5.000 |
$151,077.35 |
$113,373.43 |
$93,321.35 |
$84,527.93 |
$70,542.67 |
$62,486.83 |
$57,380.86 |
| 5.500 |
$153,601.39 |
$116,003.74 |
$96,059.75 |
$87,338.05 |
$73,528.27 |
$65,639.81 |
$60,690.97 |
| 6.000 |
$156,150.84 |
$118,669.81 |
$98,843.69 |
$90,199.86 |
$76,579.32 |
$68,869.38 |
$64,085.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
