| 樓價： |
$15,078,000.00 |
|
|
| 首期： |
$4,523,400.00 |
| |
| 貸款金額： |
$10,554,600.00 |
全期供款共： |
$15,430,283.50 |
| 每月供款額： |
$51,434.28 (3.25厘息計供300期) |
全期利息共： |
$4,875,683.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,539.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$150,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$565,425.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$130,151.38 |
$92,462.65 |
$72,178.85 |
$63,168.70 |
$48,540.00 |
$39,777.38 |
$33,947.76 |
| 1.500 |
$132,440.49 |
$94,771.34 |
$74,510.72 |
$65,516.94 |
$50,930.74 |
$42,211.68 |
$36,426.06 |
| 2.000 |
$134,755.17 |
$97,116.52 |
$76,889.95 |
$67,919.77 |
$53,393.96 |
$44,736.13 |
$39,011.86 |
| 2.500 |
$137,095.39 |
$99,498.11 |
$79,316.39 |
$70,376.93 |
$55,929.13 |
$47,349.70 |
$41,703.43 |
| 3.000 |
$139,461.10 |
$101,916.00 |
$81,789.81 |
$72,888.13 |
$58,535.56 |
$50,051.11 |
$44,498.62 |
| 3.250 |
$140,653.50 |
$103,138.53 |
$83,044.07 |
$74,163.88 |
$59,865.24 |
|
$45,934.29 |
| 3.500 |
$141,852.25 |
$104,370.08 |
$84,309.98 |
$75,452.99 |
$61,212.43 |
$52,838.82 |
$47,394.87 |
| 4.000 |
$144,268.78 |
$106,860.19 |
$86,876.62 |
$78,071.10 |
$63,958.80 |
$55,711.07 |
$50,389.27 |
| 4.500 |
$146,710.64 |
$109,386.19 |
$89,489.39 |
$80,741.98 |
$66,773.61 |
$58,665.89 |
$53,478.61 |
| 5.000 |
$149,177.76 |
$111,947.91 |
$92,147.96 |
$83,465.10 |
$69,655.69 |
$61,701.14 |
$56,659.38 |
| 5.500 |
$151,670.05 |
$114,545.15 |
$94,851.92 |
$86,239.89 |
$72,603.75 |
$64,814.48 |
$59,927.86 |
| 6.000 |
$154,187.45 |
$117,177.70 |
$97,600.86 |
$89,065.71 |
$75,616.43 |
$68,003.44 |
$63,280.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
