| 樓價： |
$14,268,000.00 |
|
|
| 首期： |
$4,280,400.00 |
| |
| 貸款金額： |
$9,987,600.00 |
全期供款共： |
$16,023,001.97 |
| 每月供款額： |
$53,410.01 (4.125厘息計供300期) |
全期利息共： |
$6,035,401.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,134.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$142,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$535,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$123,159.56 |
$87,495.49 |
$68,301.35 |
$59,775.24 |
$45,932.40 |
$37,640.51 |
$32,124.07 |
| 1.500 |
$125,325.70 |
$89,680.16 |
$70,507.95 |
$61,997.33 |
$48,194.71 |
$39,944.04 |
$34,469.23 |
| 2.000 |
$127,516.03 |
$91,899.36 |
$72,759.37 |
$64,271.07 |
$50,525.60 |
$42,332.88 |
$36,916.11 |
| 2.500 |
$129,730.53 |
$94,153.01 |
$75,055.46 |
$66,596.24 |
$52,924.58 |
$44,806.04 |
$39,463.09 |
| 3.000 |
$131,969.16 |
$96,441.01 |
$77,396.01 |
$68,972.53 |
$55,390.99 |
$47,362.33 |
$42,108.12 |
| 3.500 |
$134,231.85 |
$98,763.25 |
$79,780.80 |
$71,399.61 |
$57,924.06 |
$50,000.28 |
$44,848.79 |
| 4.000 |
$136,518.57 |
$101,119.59 |
$82,209.55 |
$73,877.07 |
$60,522.89 |
$52,718.23 |
$47,682.33 |
| 4.125 |
$137,094.00 |
$101,713.99 |
$82,823.57 |
$74,504.26 |
$61,182.76 |
|
$48,404.88 |
| 4.500 |
$138,829.25 |
$103,509.90 |
$84,681.97 |
$76,404.47 |
$63,186.49 |
$55,514.32 |
$50,605.70 |
| 5.000 |
$141,163.83 |
$105,933.99 |
$87,197.71 |
$78,981.30 |
$65,913.74 |
$58,386.51 |
$53,615.60 |
| 5.500 |
$143,522.24 |
$108,391.71 |
$89,756.42 |
$81,607.03 |
$68,703.43 |
$61,332.60 |
$56,708.49 |
| 6.000 |
$145,904.40 |
$110,882.84 |
$92,357.68 |
$84,281.04 |
$71,554.27 |
$64,350.25 |
$59,880.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
