| 樓價： |
$13,583,000.00 |
|
|
| 首期： |
$4,074,900.00 |
| |
| 貸款金額： |
$9,508,100.00 |
全期供款共： |
$13,900,354.21 |
| 每月供款額： |
$46,334.51 (3.25厘息計供300期) |
全期利息共： |
$4,392,254.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,791.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$135,830.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$509,363.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$117,246.73 |
$83,294.87 |
$65,022.24 |
$56,905.46 |
$43,727.21 |
$35,833.41 |
$30,581.81 |
| 1.500 |
$119,308.87 |
$85,374.66 |
$67,122.90 |
$59,020.87 |
$45,880.90 |
$38,026.35 |
$32,814.37 |
| 2.000 |
$121,394.05 |
$87,487.31 |
$69,266.23 |
$61,185.45 |
$48,099.89 |
$40,300.49 |
$35,143.79 |
| 2.500 |
$123,502.23 |
$89,632.77 |
$71,452.08 |
$63,398.98 |
$50,383.70 |
$42,654.93 |
$37,568.49 |
| 3.000 |
$125,633.38 |
$91,810.92 |
$73,680.26 |
$65,661.19 |
$52,731.69 |
$45,088.49 |
$40,086.53 |
| 3.250 |
$126,707.55 |
$92,912.23 |
$74,810.16 |
$66,810.45 |
$53,929.54 |
|
$41,379.85 |
| 3.500 |
$127,787.44 |
$94,021.67 |
$75,950.56 |
$67,971.75 |
$55,143.15 |
$47,599.79 |
$42,695.62 |
| 4.000 |
$129,964.38 |
$96,264.89 |
$78,262.71 |
$70,330.27 |
$57,617.22 |
$50,187.25 |
$45,393.12 |
| 4.500 |
$132,164.12 |
$98,540.44 |
$80,616.42 |
$72,736.33 |
$60,152.94 |
$52,849.11 |
$48,176.15 |
| 5.000 |
$134,386.62 |
$100,848.15 |
$83,011.39 |
$75,189.45 |
$62,749.25 |
$55,583.41 |
$51,041.54 |
| 5.500 |
$136,631.80 |
$103,187.87 |
$85,447.25 |
$77,689.11 |
$65,405.01 |
$58,388.05 |
$53,985.95 |
| 6.000 |
$138,899.60 |
$105,559.40 |
$87,923.63 |
$80,234.75 |
$68,118.98 |
$61,260.82 |
$57,005.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
