| 樓價： |
$13,041,000.00 |
|
|
| 首期： |
$3,912,300.00 |
| |
| 貸款金額： |
$9,128,700.00 |
全期供款共： |
$13,345,690.88 |
| 每月供款額： |
$44,485.64 (3.25厘息計供300期) |
全期利息共： |
$4,216,990.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,520.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$130,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$489,038.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$112,568.25 |
$79,971.17 |
$62,427.67 |
$54,634.77 |
$41,982.37 |
$34,403.56 |
$29,361.51 |
| 1.500 |
$114,548.11 |
$81,967.97 |
$64,444.50 |
$56,665.77 |
$44,050.12 |
$36,508.99 |
$31,504.99 |
| 2.000 |
$116,550.08 |
$83,996.32 |
$66,502.31 |
$58,743.98 |
$46,180.57 |
$38,692.39 |
$33,741.45 |
| 2.500 |
$118,574.14 |
$86,056.17 |
$68,600.94 |
$60,869.19 |
$48,373.25 |
$40,952.88 |
$36,069.40 |
| 3.000 |
$120,620.25 |
$88,147.41 |
$70,740.21 |
$63,041.13 |
$50,627.55 |
$43,289.33 |
$38,486.97 |
| 3.250 |
$121,651.56 |
$89,204.77 |
$71,825.03 |
$64,144.52 |
$51,777.60 |
|
$39,728.68 |
| 3.500 |
$122,688.36 |
$90,269.94 |
$72,919.92 |
$65,259.48 |
$52,942.78 |
$45,700.42 |
$40,991.94 |
| 4.000 |
$124,778.43 |
$92,423.65 |
$75,139.80 |
$67,523.89 |
$55,318.13 |
$48,184.64 |
$43,581.81 |
| 4.500 |
$126,890.40 |
$94,608.39 |
$77,399.60 |
$69,833.94 |
$57,752.66 |
$50,740.28 |
$46,253.78 |
| 5.000 |
$129,024.22 |
$96,824.03 |
$79,699.00 |
$72,189.18 |
$60,245.38 |
$53,365.47 |
$49,004.84 |
| 5.500 |
$131,179.81 |
$99,070.38 |
$82,037.67 |
$74,589.10 |
$62,795.17 |
$56,058.20 |
$51,831.75 |
| 6.000 |
$133,357.11 |
$101,347.29 |
$84,415.23 |
$77,033.16 |
$65,400.84 |
$58,816.34 |
$54,731.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
