| 樓價： |
$12,786,000.00 |
|
|
| 首期： |
$3,835,800.00 |
| |
| 貸款金額： |
$8,950,200.00 |
全期供款共： |
$13,084,733.04 |
| 每月供款額： |
$43,615.78 (3.25厘息計供300期) |
全期利息共： |
$4,134,533.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,393.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$127,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$479,475.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$110,367.13 |
$78,407.44 |
$61,206.97 |
$53,566.46 |
$41,161.46 |
$33,730.84 |
$28,787.38 |
| 1.500 |
$112,308.27 |
$80,365.19 |
$63,184.38 |
$55,557.74 |
$43,188.78 |
$35,795.10 |
$30,888.95 |
| 2.000 |
$114,271.10 |
$82,353.88 |
$65,201.94 |
$57,595.32 |
$45,277.57 |
$37,935.81 |
$33,081.68 |
| 2.500 |
$116,255.58 |
$84,373.45 |
$67,259.54 |
$59,678.97 |
$47,427.37 |
$40,152.09 |
$35,364.11 |
| 3.000 |
$118,261.68 |
$86,423.80 |
$69,356.98 |
$61,808.44 |
$49,637.59 |
$42,442.86 |
$37,734.40 |
| 3.250 |
$119,272.82 |
$87,460.49 |
$70,420.58 |
$62,890.26 |
$50,765.16 |
|
$38,951.84 |
| 3.500 |
$120,289.35 |
$88,504.83 |
$71,494.06 |
$63,983.42 |
$51,907.55 |
$44,806.81 |
$40,190.40 |
| 4.000 |
$122,338.55 |
$90,616.42 |
$73,670.54 |
$66,203.55 |
$54,236.45 |
$47,242.45 |
$42,729.62 |
| 4.500 |
$124,409.22 |
$92,758.45 |
$75,886.15 |
$68,468.43 |
$56,623.38 |
$49,748.12 |
$45,349.35 |
| 5.000 |
$126,501.31 |
$94,930.76 |
$78,140.59 |
$70,777.61 |
$59,067.36 |
$52,321.98 |
$48,046.61 |
| 5.500 |
$128,614.76 |
$97,133.19 |
$80,433.52 |
$73,130.60 |
$61,567.29 |
$54,962.06 |
$50,818.25 |
| 6.000 |
$130,749.48 |
$99,365.57 |
$82,764.60 |
$75,526.87 |
$64,122.01 |
$57,666.26 |
$53,660.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
