| 樓價： |
$12,525,000.00 |
|
|
| 首期： |
$3,757,500.00 |
| |
| 貸款金額： |
$8,767,500.00 |
全期供款共： |
$12,817,635.02 |
| 每月供款額： |
$42,725.45 (3.25厘息計供300期) |
全期利息共： |
$4,050,135.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,262.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$125,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$469,688.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$108,114.21 |
$76,806.91 |
$59,957.56 |
$52,473.01 |
$40,321.23 |
$33,042.29 |
$28,199.74 |
| 1.500 |
$110,015.73 |
$78,724.70 |
$61,894.60 |
$54,423.64 |
$42,307.17 |
$35,064.42 |
$30,258.41 |
| 2.000 |
$111,938.49 |
$80,672.80 |
$63,870.98 |
$56,419.63 |
$44,353.32 |
$37,161.43 |
$32,406.39 |
| 2.500 |
$113,882.46 |
$82,651.14 |
$65,886.57 |
$58,460.74 |
$46,459.24 |
$39,332.47 |
$34,642.22 |
| 3.000 |
$115,847.61 |
$84,659.63 |
$67,941.20 |
$60,546.75 |
$48,624.34 |
$41,576.48 |
$36,964.13 |
| 3.250 |
$116,838.11 |
$85,675.16 |
$68,983.09 |
$61,606.48 |
$49,728.89 |
|
$38,156.71 |
| 3.500 |
$117,833.89 |
$86,698.18 |
$70,034.66 |
$62,677.33 |
$50,847.97 |
$43,892.17 |
$39,369.99 |
| 4.000 |
$119,841.26 |
$88,766.67 |
$72,166.71 |
$64,852.14 |
$53,129.33 |
$46,278.09 |
$41,857.39 |
| 4.500 |
$121,869.66 |
$90,864.97 |
$74,337.09 |
$67,070.79 |
$55,467.53 |
$48,732.61 |
$44,423.63 |
| 5.000 |
$123,919.05 |
$92,992.94 |
$76,545.51 |
$69,332.83 |
$57,861.62 |
$51,253.93 |
$47,065.84 |
| 5.500 |
$125,989.35 |
$95,150.41 |
$78,791.64 |
$71,637.79 |
$60,310.52 |
$53,840.12 |
$49,780.90 |
| 6.000 |
$128,080.50 |
$97,337.23 |
$81,075.13 |
$73,985.15 |
$62,813.09 |
$56,489.13 |
$52,565.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
