| 樓價： |
$12,397,000.00 |
|
|
| 首期： |
$3,719,100.00 |
| |
| 貸款金額： |
$8,677,900.00 |
全期供款共： |
$13,921,863.99 |
| 每月供款額： |
$46,406.21 (4.125厘息計供300期) |
全期利息共： |
$5,243,963.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,198.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$123,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$464,888.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$107,009.33 |
$76,021.98 |
$59,344.82 |
$51,936.76 |
$39,909.17 |
$32,704.61 |
$27,911.56 |
| 1.500 |
$108,891.41 |
$77,920.17 |
$61,262.06 |
$53,867.46 |
$41,874.81 |
$34,706.07 |
$29,949.19 |
| 2.000 |
$110,794.52 |
$79,848.36 |
$63,218.25 |
$55,843.04 |
$43,900.05 |
$36,781.66 |
$32,075.21 |
| 2.500 |
$112,718.63 |
$81,806.48 |
$65,213.24 |
$57,863.30 |
$45,984.44 |
$38,930.51 |
$34,288.20 |
| 3.000 |
$114,663.70 |
$83,794.45 |
$67,246.87 |
$59,927.98 |
$48,127.42 |
$41,151.58 |
$36,586.38 |
| 3.500 |
$116,629.68 |
$85,812.17 |
$69,318.93 |
$62,036.79 |
$50,328.32 |
$43,443.61 |
$38,967.65 |
| 4.000 |
$118,616.53 |
$87,859.52 |
$71,429.20 |
$64,189.38 |
$52,586.37 |
$45,805.15 |
$41,429.62 |
| 4.125 |
$119,116.50 |
$88,375.97 |
$71,962.70 |
$64,734.32 |
$53,159.71 |
|
$42,057.42 |
| 4.500 |
$120,624.21 |
$89,936.37 |
$73,577.40 |
$66,385.35 |
$54,900.68 |
$48,234.59 |
$43,969.64 |
| 5.000 |
$122,652.65 |
$92,042.59 |
$75,763.25 |
$68,624.28 |
$57,270.30 |
$50,730.14 |
$46,584.84 |
| 5.500 |
$124,701.79 |
$94,178.02 |
$77,986.42 |
$70,905.69 |
$59,694.17 |
$53,289.90 |
$49,272.16 |
| 6.000 |
$126,771.57 |
$96,342.48 |
$80,246.58 |
$73,229.05 |
$62,171.17 |
$55,911.83 |
$52,028.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
