| 樓價： |
$12,303,000.00 |
|
|
| 首期： |
$3,690,900.00 |
| |
| 貸款金額： |
$8,612,100.00 |
全期供款共： |
$12,590,448.19 |
| 每月供款額： |
$41,968.16 (3.25厘息計供300期) |
全期利息共： |
$3,978,348.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,151.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$123,030.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$461,363.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$106,197.93 |
$75,445.55 |
$58,894.84 |
$51,542.95 |
$39,606.56 |
$32,456.63 |
$27,699.92 |
| 1.500 |
$108,065.75 |
$77,329.34 |
$60,797.54 |
$53,459.01 |
$41,557.29 |
$34,442.92 |
$29,722.10 |
| 2.000 |
$109,954.43 |
$79,242.91 |
$62,738.90 |
$55,419.61 |
$43,567.18 |
$36,502.76 |
$31,832.00 |
| 2.500 |
$111,863.94 |
$81,186.18 |
$64,718.76 |
$57,424.55 |
$45,635.77 |
$38,635.32 |
$34,028.21 |
| 3.000 |
$113,794.26 |
$83,159.08 |
$66,736.97 |
$59,473.58 |
$47,762.50 |
$40,839.55 |
$36,308.96 |
| 3.250 |
$114,767.21 |
$84,156.60 |
$67,760.39 |
$60,514.54 |
$48,847.47 |
|
$37,480.40 |
| 3.500 |
$115,745.34 |
$85,161.50 |
$68,793.32 |
$61,566.40 |
$49,946.71 |
$43,114.20 |
$38,672.18 |
| 4.000 |
$117,717.13 |
$87,193.33 |
$70,887.59 |
$63,702.66 |
$52,187.63 |
$45,457.84 |
$41,115.48 |
| 4.500 |
$119,709.58 |
$89,254.43 |
$73,019.50 |
$65,881.99 |
$54,484.40 |
$47,868.85 |
$43,636.25 |
| 5.000 |
$121,722.64 |
$91,344.68 |
$75,188.77 |
$68,103.94 |
$56,836.05 |
$50,345.48 |
$46,231.61 |
| 5.500 |
$123,756.24 |
$93,463.92 |
$77,395.09 |
$70,368.04 |
$59,241.54 |
$52,885.83 |
$48,898.56 |
| 6.000 |
$125,810.33 |
$95,611.97 |
$79,638.11 |
$72,673.79 |
$61,699.76 |
$55,487.88 |
$51,633.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
