| 樓價： |
$11,622,000.00 |
|
|
| 首期： |
$3,486,600.00 |
| |
| 貸款金額： |
$8,135,400.00 |
全期供款共： |
$13,051,536.93 |
| 每月供款額： |
$43,505.12 (4.125厘息計供300期) |
全期利息共： |
$4,916,136.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,811.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$116,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$435,825.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$100,319.63 |
$71,269.46 |
$55,634.87 |
$48,689.92 |
$37,414.24 |
$30,660.08 |
$26,166.66 |
| 1.500 |
$102,084.05 |
$73,048.98 |
$57,432.25 |
$50,499.93 |
$39,257.00 |
$32,536.42 |
$28,076.91 |
| 2.000 |
$103,868.19 |
$74,856.63 |
$59,266.15 |
$52,352.01 |
$41,155.63 |
$34,482.25 |
$30,070.02 |
| 2.500 |
$105,672.01 |
$76,692.34 |
$61,136.43 |
$54,245.97 |
$43,109.72 |
$36,496.77 |
$32,144.67 |
| 3.000 |
$107,495.48 |
$78,556.03 |
$63,042.92 |
$56,181.58 |
$45,118.73 |
$38,578.99 |
$34,299.17 |
| 3.500 |
$109,338.56 |
$80,447.61 |
$64,985.45 |
$58,158.55 |
$47,182.04 |
$40,727.73 |
$36,531.58 |
| 4.000 |
$111,201.21 |
$82,366.97 |
$66,963.79 |
$60,176.57 |
$49,298.92 |
$42,941.64 |
$38,839.64 |
| 4.125 |
$111,669.92 |
$82,851.14 |
$67,463.94 |
$60,687.45 |
$49,836.42 |
|
$39,428.19 |
| 4.500 |
$113,083.37 |
$84,313.99 |
$68,977.70 |
$62,235.26 |
$51,468.56 |
$45,219.20 |
$41,220.88 |
| 5.000 |
$114,985.00 |
$86,288.54 |
$71,026.90 |
$64,334.22 |
$53,690.04 |
$47,558.74 |
$43,672.59 |
| 5.500 |
$116,906.04 |
$88,290.47 |
$73,111.09 |
$66,473.01 |
$55,962.38 |
$49,958.47 |
$46,191.91 |
| 6.000 |
$118,846.43 |
$90,319.62 |
$75,229.95 |
$68,651.13 |
$58,284.53 |
$52,416.50 |
$48,775.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
