| 樓價： |
$11,354,000.00 |
|
|
| 首期： |
$3,406,200.00 |
| |
| 貸款金額： |
$7,947,800.00 |
全期供款共： |
$11,619,275.69 |
| 每月供款額： |
$38,730.92 (3.25厘息計供300期) |
全期利息共： |
$3,671,475.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,677.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$113,540.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$425,775.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$98,006.28 |
$69,626.00 |
$54,351.95 |
$47,567.15 |
$36,551.48 |
$29,953.07 |
$25,563.27 |
| 1.500 |
$99,730.02 |
$71,364.49 |
$56,107.88 |
$49,335.41 |
$38,351.74 |
$31,786.14 |
$27,429.46 |
| 2.000 |
$101,473.02 |
$73,130.45 |
$57,899.49 |
$51,144.78 |
$40,206.60 |
$33,687.10 |
$29,376.62 |
| 2.500 |
$103,235.25 |
$74,923.83 |
$59,726.64 |
$52,995.07 |
$42,115.62 |
$35,655.16 |
$31,403.42 |
| 3.000 |
$105,016.67 |
$76,744.55 |
$61,589.17 |
$54,886.05 |
$44,078.31 |
$37,689.37 |
$33,508.25 |
| 3.250 |
$105,914.56 |
$77,665.13 |
$62,533.65 |
$55,846.71 |
$45,079.58 |
|
$34,589.33 |
| 3.500 |
$106,817.24 |
$78,592.51 |
$63,486.91 |
$56,817.43 |
$46,094.04 |
$39,788.56 |
$35,689.17 |
| 4.000 |
$108,636.94 |
$80,467.61 |
$65,419.63 |
$58,788.92 |
$48,162.10 |
$41,951.42 |
$37,944.01 |
| 4.500 |
$110,475.70 |
$82,369.73 |
$67,387.09 |
$60,800.14 |
$50,281.71 |
$44,176.45 |
$40,270.34 |
| 5.000 |
$112,333.48 |
$84,298.75 |
$69,389.04 |
$62,850.70 |
$52,451.96 |
$46,462.05 |
$42,665.51 |
| 5.500 |
$114,210.22 |
$86,254.52 |
$71,425.17 |
$64,940.16 |
$54,671.91 |
$48,806.45 |
$45,126.73 |
| 6.000 |
$116,105.87 |
$88,236.87 |
$73,495.17 |
$67,068.05 |
$56,940.51 |
$51,207.79 |
$47,651.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
