| 樓價： |
$11,109,000.00 |
|
|
| 首期： |
$3,332,700.00 |
| |
| 貸款金額： |
$7,776,300.00 |
全期供款共： |
$11,368,551.49 |
| 每月供款額： |
$37,895.17 (3.25厘息計供300期) |
全期利息共： |
$3,592,251.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,554.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$111,090.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$416,588.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$95,891.48 |
$68,123.59 |
$53,179.12 |
$46,540.73 |
$35,762.76 |
$29,306.73 |
$25,011.65 |
| 1.500 |
$97,578.02 |
$69,824.56 |
$54,897.17 |
$48,270.84 |
$37,524.18 |
$31,100.25 |
$26,837.58 |
| 2.000 |
$99,283.41 |
$71,552.42 |
$56,650.12 |
$50,041.17 |
$39,339.01 |
$32,960.18 |
$28,742.72 |
| 2.500 |
$101,007.60 |
$73,307.10 |
$58,437.84 |
$51,851.53 |
$41,206.84 |
$34,885.78 |
$30,725.79 |
| 3.000 |
$102,750.59 |
$75,088.53 |
$60,260.18 |
$53,701.70 |
$43,127.17 |
$36,876.09 |
$32,785.19 |
| 3.250 |
$103,629.11 |
$75,989.25 |
$61,184.28 |
$54,641.63 |
$44,106.84 |
|
$33,842.95 |
| 3.500 |
$104,512.31 |
$76,896.62 |
$62,116.97 |
$55,591.41 |
$45,099.41 |
$38,929.99 |
$34,919.06 |
| 4.000 |
$106,292.74 |
$78,731.26 |
$64,007.98 |
$57,520.35 |
$47,122.85 |
$41,046.18 |
$37,125.25 |
| 4.500 |
$108,091.82 |
$80,592.34 |
$65,932.99 |
$59,488.17 |
$49,196.71 |
$43,223.20 |
$39,401.37 |
| 5.000 |
$109,909.52 |
$82,479.73 |
$67,891.74 |
$61,494.48 |
$51,320.14 |
$45,459.48 |
$41,744.86 |
| 5.500 |
$111,745.76 |
$84,393.29 |
$69,883.94 |
$63,538.86 |
$53,492.18 |
$47,753.29 |
$44,152.98 |
| 6.000 |
$113,600.50 |
$86,332.87 |
$71,909.27 |
$65,620.84 |
$55,711.83 |
$50,102.81 |
$46,622.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
