| 樓價： |
$108,770,000.00 |
|
|
| 首期： |
$32,631,000.00 |
| |
| 貸款金額： |
$76,139,000.00 |
全期供款共： |
$122,148,999.47 |
| 每月供款額： |
$407,163.33 (4.125厘息計供300期) |
全期利息共： |
$46,009,999.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$63,385.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,087,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,622,725.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$938,888.81 |
$667,009.02 |
$520,685.32 |
$455,687.74 |
$350,158.93 |
$286,946.92 |
$244,893.11 |
| 1.500 |
$955,402.03 |
$683,663.50 |
$537,507.00 |
$472,627.53 |
$367,405.25 |
$304,507.52 |
$262,771.08 |
| 2.000 |
$972,099.74 |
$700,581.24 |
$554,670.38 |
$489,961.09 |
$385,174.51 |
$322,718.45 |
$281,424.57 |
| 2.500 |
$988,981.65 |
$717,761.60 |
$572,174.25 |
$507,686.64 |
$403,462.76 |
$341,572.30 |
$300,841.10 |
| 3.000 |
$1,006,047.45 |
$735,203.85 |
$590,017.10 |
$525,801.96 |
$422,265.07 |
$361,059.75 |
$321,005.10 |
| 3.500 |
$1,023,296.79 |
$752,907.11 |
$608,197.17 |
$544,304.42 |
$441,575.53 |
$381,169.78 |
$341,898.13 |
| 4.000 |
$1,040,729.25 |
$770,870.36 |
$626,712.41 |
$563,190.99 |
$461,387.36 |
$401,889.69 |
$363,499.23 |
| 4.125 |
$1,045,115.92 |
$775,401.67 |
$631,393.33 |
$567,972.26 |
$466,417.78 |
|
$369,007.46 |
| 4.500 |
$1,058,344.38 |
$789,092.48 |
$645,560.52 |
$582,458.24 |
$481,692.91 |
$423,205.29 |
$385,785.13 |
| 5.000 |
$1,076,141.70 |
$807,572.23 |
$664,738.93 |
$602,102.36 |
$502,483.70 |
$445,101.01 |
$408,730.62 |
| 5.500 |
$1,094,120.68 |
$826,308.23 |
$684,244.83 |
$622,119.17 |
$523,750.52 |
$467,560.08 |
$432,308.87 |
| 6.000 |
$1,112,280.73 |
$845,299.00 |
$704,075.18 |
$642,504.15 |
$545,483.44 |
$490,564.64 |
$456,491.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
