| 樓價： |
$10,510,000.00 |
|
|
| 首期： |
$3,153,000.00 |
| |
| 貸款金額： |
$7,357,000.00 |
全期供款共： |
$10,755,556.41 |
| 每月供款額： |
$35,851.85 (3.25厘息計供300期) |
全期利息共： |
$3,398,556.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,255.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$105,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$394,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$90,720.98 |
$64,450.35 |
$50,311.69 |
$44,031.24 |
$33,834.42 |
$27,726.51 |
$23,663.02 |
| 1.500 |
$92,316.59 |
$66,059.61 |
$51,937.10 |
$45,668.06 |
$35,500.87 |
$29,423.32 |
$25,390.49 |
| 2.000 |
$93,930.02 |
$67,694.30 |
$53,595.53 |
$47,342.94 |
$37,217.84 |
$31,182.96 |
$27,192.90 |
| 2.500 |
$95,561.25 |
$69,354.37 |
$55,286.86 |
$49,055.68 |
$38,984.96 |
$33,004.73 |
$29,069.04 |
| 3.000 |
$97,210.25 |
$71,039.74 |
$57,010.94 |
$50,806.09 |
$40,801.75 |
$34,887.73 |
$31,017.41 |
| 3.250 |
$98,041.40 |
$71,891.89 |
$57,885.21 |
$51,695.34 |
$41,728.59 |
|
$32,018.13 |
| 3.500 |
$98,876.98 |
$72,750.33 |
$58,767.60 |
$52,593.91 |
$42,667.64 |
$36,830.88 |
$33,036.22 |
| 4.000 |
$100,561.41 |
$74,486.05 |
$60,556.66 |
$54,418.84 |
$44,581.97 |
$38,832.96 |
$35,123.44 |
| 4.500 |
$102,263.49 |
$76,246.78 |
$62,377.87 |
$56,280.56 |
$46,544.01 |
$40,892.60 |
$37,276.84 |
| 5.000 |
$103,983.17 |
$78,032.40 |
$64,231.00 |
$58,178.69 |
$48,552.94 |
$43,008.29 |
$39,493.97 |
| 5.500 |
$105,720.40 |
$79,842.78 |
$66,115.78 |
$60,112.83 |
$50,607.87 |
$45,178.42 |
$41,772.24 |
| 6.000 |
$107,475.14 |
$81,677.78 |
$68,031.90 |
$62,082.55 |
$52,707.83 |
$47,401.25 |
$44,108.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
