| 樓價： |
$10,479,000.00 |
|
|
| 首期： |
$3,143,700.00 |
| |
| 貸款金額： |
$7,335,300.00 |
全期供款共： |
$10,723,832.12 |
| 每月供款額： |
$35,746.11 (3.25厘息計供300期) |
全期利息共： |
$3,388,532.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,239.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$104,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$392,963.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$90,453.40 |
$64,260.25 |
$50,163.29 |
$43,901.37 |
$33,734.63 |
$27,644.73 |
$23,593.22 |
| 1.500 |
$92,044.29 |
$65,864.76 |
$51,783.91 |
$45,533.36 |
$35,396.15 |
$29,336.53 |
$25,315.60 |
| 2.000 |
$93,652.97 |
$67,494.63 |
$53,437.45 |
$47,203.29 |
$37,108.06 |
$31,090.99 |
$27,112.70 |
| 2.500 |
$95,279.39 |
$69,149.80 |
$55,123.78 |
$48,910.99 |
$38,869.97 |
$32,907.38 |
$28,983.30 |
| 3.000 |
$96,923.52 |
$70,830.20 |
$56,842.78 |
$50,656.24 |
$40,681.40 |
$34,784.82 |
$30,925.92 |
| 3.250 |
$97,752.22 |
$71,679.84 |
$57,714.47 |
$51,542.86 |
$41,605.51 |
|
$31,923.69 |
| 3.500 |
$98,585.34 |
$72,535.75 |
$58,594.26 |
$52,438.78 |
$42,541.79 |
$36,722.24 |
$32,938.77 |
| 4.000 |
$100,264.80 |
$74,266.35 |
$60,378.04 |
$54,258.33 |
$44,450.48 |
$38,718.42 |
$35,019.84 |
| 4.500 |
$101,961.85 |
$76,021.88 |
$62,193.88 |
$56,114.55 |
$46,406.73 |
$40,771.98 |
$37,166.89 |
| 5.000 |
$103,676.46 |
$77,802.24 |
$64,041.55 |
$58,007.08 |
$48,409.73 |
$42,881.43 |
$39,377.48 |
| 5.500 |
$105,408.57 |
$79,607.28 |
$65,920.76 |
$59,935.52 |
$50,458.60 |
$45,045.16 |
$41,649.03 |
| 6.000 |
$107,158.13 |
$81,436.87 |
$67,831.24 |
$61,899.43 |
$52,552.37 |
$47,261.44 |
$43,978.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
