|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$87,451,000.00 |
|
|
| Down Payment： |
$26,235,300.00 |
| |
| Loan amount： |
$61,215,700.00 |
Total repayment： |
$98,207,705.74 |
| Monthly Payment： |
$327,359.02 (4.125% 300-term) |
Total int. paid： |
$36,992,005.74 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$52,725.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$874,510.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$3,716,668.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$754,865.91 |
$536,274.76 |
$418,630.61 |
$366,372.61 |
$281,527.52 |
$230,705.11 |
$196,893.88 |
| 1.500 |
$768,142.53 |
$549,664.95 |
$432,155.23 |
$379,992.19 |
$295,393.55 |
$244,823.82 |
$211,267.75 |
| 2.000 |
$781,567.47 |
$563,266.80 |
$445,954.58 |
$393,928.36 |
$309,680.02 |
$259,465.40 |
$226,265.15 |
| 2.500 |
$795,140.52 |
$577,079.80 |
$460,027.68 |
$408,179.68 |
$324,383.77 |
$274,623.87 |
$241,876.02 |
| 3.000 |
$808,861.41 |
$591,103.36 |
$474,373.32 |
$422,744.39 |
$339,500.80 |
$290,291.78 |
$258,087.86 |
| 3.500 |
$822,729.86 |
$605,336.76 |
$488,990.08 |
$437,620.35 |
$355,026.40 |
$306,460.22 |
$274,885.85 |
| 4.000 |
$836,745.55 |
$619,779.20 |
$503,876.32 |
$452,805.14 |
$370,955.10 |
$323,119.02 |
$292,253.12 |
| 4.125 |
$840,272.43 |
$623,422.37 |
$507,639.77 |
$456,649.28 |
$374,999.55 |
|
$296,681.73 |
| 4.500 |
$850,908.10 |
$634,429.77 |
$519,030.18 |
$468,296.00 |
$387,280.74 |
$340,256.74 |
$310,170.96 |
| 5.000 |
$865,217.14 |
$649,287.48 |
$534,449.61 |
$484,089.85 |
$403,996.53 |
$357,860.89 |
$328,619.11 |
| 5.500 |
$879,672.22 |
$664,351.21 |
$550,132.34 |
$500,183.36 |
$421,095.03 |
$375,917.96 |
$347,576.01 |
| 6.000 |
$894,272.89 |
$679,619.77 |
$566,075.93 |
$516,572.86 |
$438,568.29 |
$394,413.61 |
$367,019.05 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
