| 楼价： |
$87,451,000.00 |
|
|
| 首期： |
$26,235,300.00 |
| |
| 贷款金额： |
$61,215,700.00 |
全期供款共： |
$98,207,705.74 |
| 每月供款额： |
$327,359.02 (4.125厘息计供300期) |
全期利息共： |
$36,992,005.74 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$52,725.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$874,510.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,716,668.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$754,865.91 |
$536,274.76 |
$418,630.61 |
$366,372.61 |
$281,527.52 |
$230,705.11 |
$196,893.88 |
| 1.500 |
$768,142.53 |
$549,664.95 |
$432,155.23 |
$379,992.19 |
$295,393.55 |
$244,823.82 |
$211,267.75 |
| 2.000 |
$781,567.47 |
$563,266.80 |
$445,954.58 |
$393,928.36 |
$309,680.02 |
$259,465.40 |
$226,265.15 |
| 2.500 |
$795,140.52 |
$577,079.80 |
$460,027.68 |
$408,179.68 |
$324,383.77 |
$274,623.87 |
$241,876.02 |
| 3.000 |
$808,861.41 |
$591,103.36 |
$474,373.32 |
$422,744.39 |
$339,500.80 |
$290,291.78 |
$258,087.86 |
| 3.500 |
$822,729.86 |
$605,336.76 |
$488,990.08 |
$437,620.35 |
$355,026.40 |
$306,460.22 |
$274,885.85 |
| 4.000 |
$836,745.55 |
$619,779.20 |
$503,876.32 |
$452,805.14 |
$370,955.10 |
$323,119.02 |
$292,253.12 |
| 4.125 |
$840,272.43 |
$623,422.37 |
$507,639.77 |
$456,649.28 |
$374,999.55 |
|
$296,681.73 |
| 4.500 |
$850,908.10 |
$634,429.77 |
$519,030.18 |
$468,296.00 |
$387,280.74 |
$340,256.74 |
$310,170.96 |
| 5.000 |
$865,217.14 |
$649,287.48 |
$534,449.61 |
$484,089.85 |
$403,996.53 |
$357,860.89 |
$328,619.11 |
| 5.500 |
$879,672.22 |
$664,351.21 |
$550,132.34 |
$500,183.36 |
$421,095.03 |
$375,917.96 |
$347,576.01 |
| 6.000 |
$894,272.89 |
$679,619.77 |
$566,075.93 |
$516,572.86 |
$438,568.29 |
$394,413.61 |
$367,019.05 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
